United Rentals Inc. logo

United Rentals Inc.

URI | NYSE
Chart Builder DCF Calculator
$1,047.06
+$17.14 (+1.66%)
Sep 22, 2026, 10:37 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.64B 2.51B 2.49B 2.53B 2.54B 2.55B 2.58B 2.57B 2.56B 2.52B 2.42B 2.38B 2.29B 2.19B 2.11B 1.95B 1.75B 1.55B 1.39B 1.2B 1B 920M
Depreciation & Amortization
3.21B 3.15B 3.11B 3.07B 3.01B 2.97B 2.9B 2.84B 2.8B 2.77B 2.78B 2.66B 2.53B 2.38B 2.22B 2.17B 2.12B 2.05B 1.98B 1.93B 1.91B 1.93B
Stock-Based Compensation
143M 134M 134M 135M 127M 120M 112M 101M 100M 98M 94M 104M 116M 127M 127M 125M 123M 122M 119M 113M 98M 78M
Other Working Capital
143M -92M -99M -100M 81M 8M -58M 98M 140M 358M 366M 57M 33M 73M 74M 138M 171M 308M 335M 121M -110M -96M
Other Non-Cash Items
-682M -633M -672M -702M -701M -726M -759M -766M -796M -802M -803M -825M -756M -653M -577M -495M -433M -433M -418M -331M -203M -189M
Deferred Income Tax
663M 504M 405M 271M -25M -18M -19M -84M -50M -17M 35M 495M 526M 535M 537M 241M 259M 302M 268M 102M 14M -119M
Change in Working Capital
-233M -385M -279M -317M 57M 47M -266M 258M 161M 226M 173M -278M -78M -90M 24M -140M -26M 227M 351M 374M 308M 154M
Operating Cash Flow
5.74B 5.28B 5.19B 4.98B 5.01B 4.94B 4.55B 4.91B 4.77B 4.79B 4.7B 4.54B 4.62B 4.49B 4.43B 3.85B 3.8B 3.82B 3.69B 3.39B 3.13B 2.77B
Capital Expenditures
-5.11B -4.62B -4.53B -4.53B -4.4B -4.3B -4.13B -4.17B -3.87B -3.77B -4.07B -4.4B -4.44B -4.02B -3.69B -3.39B -3.41B -3.42B -3.2B -2.68B -1.96B -1.21B
Cash Acquisitions
-741M -736M -357M 542M 440M 705M n/a -732M -612M -997M -574M -2.42B -2.45B -2.56B -2.34B -324M -313M -1.51B -1.44B -1.43B -1.43B -1M
Purchase of Investments
-2M -2M -3M -3M -3M -4M -5M -8M -7M -6M -4M -2M -3M -4M -7M -4M 27M 27M 30M 28M -3M -2M
Sales Maturities Of Investments
811M 3M n/a n/a n/a n/a n/a 452M 452M 452M 452M n/a n/a n/a n/a n/a n/a 201M 201M 485M 485M 284M
Other Investing Acitivies
774M 1.49B 1.52B 712M 708M 373M -16M 387M 427M 824M 1.22B 1.64B 1.44B 1.21B 1.02B 936M 905M 734M 792M 458M 525M 712M
Investing Cash Flow
-4.27B -3.86B -3.37B -3.28B -3.25B -3.23B -4.15B -4.07B -3.61B -3.5B -2.98B -5.19B -5.45B -5.38B -5.02B -2.78B -2.8B -3.97B -3.61B -3.14B -2.39B -218M
Debt Repayment
685M 797M 653M 588M 311M 344M 1.75B 1.22B 835M 648M 2M 1.99B 2.02B 2.08B 1.64B -241M -430M 296M -106M -79M -508M -2.76B
Common Stock Repurchased
-2.07B -2.1B -1.97B -1.74B -1.5B -1.45B -1.57B -1.43B -1.31B -1.18B -1.07B -816M -803M -1.05B -1.07B -1.06B -821M -322M -34M -38M -42M -40M
Dividend Paid
-477M -471M -464M -458M -450M -442M -434M -427M -420M -413M -406M -305M -205M -103M n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-43M -43M -61M -46M -37M -37M -17M -17M -17M -16M n/a -15M -15M -24M -24M -9M -9M n/a n/a n/a n/a n/a
Financial Cash Flow
-1.9B -1.82B -1.84B -1.66B -1.68B -1.58B -274M -652M -909M -963M -1.47B 858M 996M 901M 552M -1.31B -1.26B -26M -140M -117M -550M -2.8B
Net Cash Flow
-436M -386M 2M 33M 81M 113M 94M 195M 240M 330M 257M 208M 159M -2M -38M -244M -268M -177M -58M 146M 209M -235M
Free Cash Flow
632M 663M 662M 450M 606M 639M 419M 743M 896M 1.03B 634M 144M 181M 463M 743M 464M 381M 396M 491M 713M 1.17B 1.56B
Adj. Free Cash Flow
489M 529M 528M 315M 479M 519M 307M 642M 796M 927M 540M 40M 65M 336M 616M 339M 258M 274M 372M 600M 1.07B 1.48B
Maintenance CapEx
-3.5B -4.07B -3.78B -3.46B -3.29B -3.11B -2.92B -2.88B -1.99B -1.2B -869.79M -1.08B -1.43B -1.37B -1.37B -1.1B -1.2B -1.38B -1.69B -1.77B -1.55B -1.21B
Growth CapEx
-1.61B -550.46M -743.07M -1.07B -1.1B -1.2B -1.2B -1.29B -1.88B -2.57B -3.2B -3.31B -3.01B -2.66B -2.32B -2.28B -2.22B -2.04B -1.51B -910.25M -418.45M n/a
Owner Earnings
2.25B 1.21B 1.41B 1.52B 1.71B 1.84B 1.62B 2.03B 2.78B 3.59B 3.83B 3.46B 3.19B 3.12B 3.07B 2.75B 2.6B 2.44B 2B 1.62B 1.59B 1.56B

© 2026 bestshares.com. All rights reserved.