United Rentals Inc. logo

United Rentals Inc.

URI | NYSE
Chart Builder DCF Calculator
$1,029.92
+$16.01 (+1.58%)
At close: Sep 21, 2026, 4:00 PM ET
$1,029.92
$0 (0.00%)
After-hours: Sep 21, 2026, 7:19 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
2.49B 2.58B 2.42B 2.11B 1.39B 890M
Depreciation & Amortization
3.11B 2.9B 2.78B 2.22B 1.98B 1.99B
Stock-Based Compensation
134M 112M 94M 127M 119M 70M
Other Working Capital
-99M -58M 366M 74M 335M -226M
Other Non-Cash Items
-672M -759M -803M -577M -418M -166M
Deferred Income Tax
405M -19M 35M 537M 268M -121M
Change in Working Capital
-279M -266M 173M 24M 351M -3M
Operating Cash Flow
5.19B 4.55B 4.7B 4.43B 3.69B 2.66B
Capital Expenditures
-4.53B -4.13B -4.07B -3.69B -3.2B -1.16B
Cash Acquisitions
-357M -1.66B -574M -2.34B -1.44B -2M
Purchase of Investments
-3M -5M -4M -7M 30M -3M
Sales Maturities Of Investments
n/a n/a n/a n/a -30M 900M
Other Investing Acitivies
1.52B 1.64B 1.67B 1.02B 1.02B 40M
Investing Cash Flow
-3.37B -4.15B -2.98B -5.02B -3.61B -223M
Debt Repayment
653M 1.75B 2M 1.64B -106M -1.99B
Common Stock Repurchased
-1.97B -1.57B -1.07B -1.07B -34M -286M
Dividend Paid
-464M -434M -406M n/a n/a n/a
Other Financial Acitivies
-61M -17M n/a -24M n/a -22M
Financial Cash Flow
-1.84B -274M -1.47B 552M -140M -2.29B
Net Cash Flow
2M 94M 257M -38M -58M 150M
Free Cash Flow
662M 419M 634M 743M 491M 1.5B
Adj. Free Cash Flow
528M 307M 540M 616M 372M 1.43B
Maintenance CapEx
-3.78B -2.92B -820.51M -1.33B -1.77B -1.16B
Growth CapEx
-743.07M -1.2B -3.25B -2.36B -1.43B n/a
Owner Earnings
1.41B 1.62B 3.88B 3.1B 1.92B 1.5B

© 2026 bestshares.com. All rights reserved.