Tuya Inc. logo

Tuya Inc.

TUYA | NYSE
Chart Builder DCF Calculator
$1.74
+$0.01 (+0.58%)
Sep 22, 2026, 10:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
15.78M 19.31M 14.97M 12.63M 11.03M 9.75M -4.41M 3.12M -3.54M -10.82M n/a -23.3M -21M -22.69M -32.38M -35.69M -55.03M -48.94M -47.98M -38.29M -40.45M
Depreciation & Amortization
n/a 5.18M n/a n/a n/a n/a n/a 1.32M 1.32M 6.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
628K 1.38M 5.13M n/a n/a n/a n/a n/a n/a 15.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a -6.75M n/a n/a n/a n/a n/a n/a n/a -11.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-10.01M 17.44M 9.87M 5.63M -1.68M 20.43M 28.26M 7.38M 16.71M 20.92M 16.07M 30.79M 2.12M 22.55M 18.84M 36.09M -2.35M -4.26M 1.91M 44.1M 7.8M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -19.8M n/a n/a n/a n/a n/a n/a n/a -833K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
6.4M 23.53M 29.97M 18.26M 9.35M 30.18M 23.85M 11.83M 14.49M 31.76M 16.07M 7.5M -18.88M -138K -13.54M 401K -57.37M -53.19M -46.07M 5.81M -32.66M
Capital Expenditures
n/a -7.14M n/a -18.26M -9.35M -30.18M -23.85M -11.83M -14.49M -1.5M n/a -7.5M 18.88M 138K 13.54M -401K 57.37M 53.19M 46.07M -5.81M 32.66M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
14.92M 61.72M 91.42M -21.02M 101.18M 45.56M -28.21M 73.89M 16.2M 301.26M 55.03M 11.49M -33.82M -165.31M -294.13M -112.85M -141.94M 23.63M 16.15M -92.5M -60.23M
Investing Cash Flow
14.92M 54.59M 91.42M -21.02M 101.18M 45.56M -28.21M 73.89M 16.2M 299.76M 55.03M 11.49M -33.82M -165.31M -294.13M -112.85M -141.94M 23.63M 16.15M -92.5M -60.23M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -24K n/a n/a n/a n/a n/a n/a n/a -3.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -69.85M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 36.91M n/a -37M 2K -33.02M -328K -104K 254K 3.5M -318K 104K -2.17M -3.43M 13.5M -26.89M -21.75M -43.84M -19.21M 27.31M 1.08B
Financial Cash Flow
n/a -32.96M n/a -37M 2K -33.02M -328K -104K 254K 162K -318K 104K -2.17M -3.43M 13.5M -26.89M -21.75M -43.84M -19.21M 27.31M 1.08B
Net Cash Flow
21.75M 45.44M 121.45M -39.88M 110.58M 42.32M -3.88M 85.44M 30.81M 332.41M 71.73M 15.29M -53.92M -166.74M -299.31M -145.62M -219.73M -71.01M -49.44M -57.95M 984.01M
Free Cash Flow
6.4M 16.39M 29.97M n/a n/a n/a n/a n/a n/a 30.26M 16.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Adj. Free Cash Flow
5.77M 15.01M 24.85M n/a n/a n/a n/a n/a n/a 14.33M 16.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Maintenance CapEx
n/a -6.94M n/a -17.79M -8.46M -28.95M -22.42M -10.7M -13.5M n/a n/a -7.5M 18.88M 138K 13.54M -401K 57.37M 54.36M 48.64M -1.36M 36.34M
Growth CapEx
n/a -192.53K n/a -471.62K -896.64K -1.23M -1.43M -1.13M -985.73K -1.5M n/a n/a n/a n/a n/a n/a n/a -1.16M -2.58M -4.45M -3.69M
Owner Earnings
6.4M 16.58M 29.97M 471.62K 896.64K 1.23M 1.43M 1.13M 985.73K 31.76M 16.07M n/a n/a n/a n/a n/a n/a 1.16M 2.58M 4.45M 3.69M

© 2026 bestshares.com. All rights reserved.