Tuya Inc. logo

Tuya Inc.

TUYA | NYSE
Chart Builder DCF Calculator
$1.73
+$0.09 (+5.49%)
At close: Sep 21, 2026, 4:00 PM ET
$1.72
-$0.01 (-0.58%)
After-hours: Sep 21, 2026, 6:52 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
57.89M 5M -60.26M -146.18M -175.42M -67.03M
Depreciation & Amortization
5.18M 5.07M 6.54M 8.21M 10.35M 5.69M
Stock-Based Compensation
22.26M n/a n/a 69.02M 66.09M n/a
Other Working Capital
-4.1M -11.11M -3.88M -27.51M 17M 26.66M
Other Non-Cash Items
5.99M 70.64M 84.06M -3.59M 4.65M 10.21M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-10.29M -313.16K 6.07M 1.88M -31.77M 1.82M
Operating Cash Flow
81.04M 80.39M 36.41M -70.65M -126.1M -49.3M
Capital Expenditures
-7.14M -4.19M -1.5M -710K -6.19M -3.21M
Cash Acquisitions
n/a 163.08K 508.56K n/a n/a 5.01K
Purchase of Investments
-51.61M -275.98M -519.81M -1.26B -490.04M -197.71M
Sales Maturities Of Investments
283.21M 397.91M 852.96M 543.79M 385.55M 193.05M
Other Investing Acitivies
1.52M -1.5M 509K 1.97M -2.27M n/a
Investing Cash Flow
225.98M 107.48M 332.17M -714.23M -112.96M -7.87M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-24K -70.04K -3.34M -48.68M -64M n/a
Dividend Paid
-69.85M -33.04M n/a n/a n/a n/a
Other Financial Acitivies
n/a -276.14K -70.94K n/a n/a 10.02K
Financial Cash Flow
-69.87M -33.22M -2.22M -38.58M 1.04B -172.3K
Net Cash Flow
237.57M 154.69M 365.53M -831.42M 805.62M -54.33M
Free Cash Flow
73.9M 76.21M 34.91M -71.36M -132.3M -52.5M
Adj. Free Cash Flow
51.64M 76.21M 34.91M -140.38M -198.39M -52.5M
Maintenance CapEx
-5.48M n/a n/a -710K n/a n/a
Growth CapEx
-1.65M -4.19M -1.5M n/a -6.19M -3.21M
Owner Earnings
75.56M 80.39M 36.41M -71.36M -126.1M -49.3M

© 2026 bestshares.com. All rights reserved.