Trex  Inc. logo

Trex Inc.

TREX | NYSE
Chart Builder DCF Calculator
$43.51
+$0.61 (+1.42%)
Sep 22, 2026, 10:52 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
61.88M 61.4M 2.3M 51.77M 75.91M 60.43M 9.77M 40.55M 87M 89.07M 21.95M 65.27M 77.04M 41.13M 10.08M 14.42M 88.92M 71.21M 25.03M 73.8M 61.37M 48.55M
Depreciation & Amortization
19.37M 18.37M 16.89M 16.01M 15.81M 14.25M 13.45M 13.61M 13.45M 14.15M 13M 13M 12.28M 11.92M 11.03M 11.47M 11.33M 10.47M 10.34M 9.9M 9.28M 6.42M
Stock-Based Compensation
2.84M 2.63M 2.66M 1.21M 2.93M 2.31M 2.97M 2.67M 3.84M 3.16M 2.78M 2.82M 2.59M 1.97M 1.8M 249K 1.06M 2.23M 2.24M 1.89M 2.13M 2.18M
Other Working Capital
-11.16M 68.85M -50.07M 8.28M 20.51M 40.78M -54.86M 20.31M 1.15M 45.44M -48.01M 22.76M 30.89M 16.86M -53.08M 6.7M -1.18M 17.54M -52.62M 41.29M 4.99M -636K
Other Non-Cash Items
4.38M 72K 131K 96K 182K 60K 523K -197K 262K 2.24M 6.4M 219K 572K 121K 39.75M 194K -485K 77K 76.35M 212K -1.29M -21K
Deferred Income Tax
n/a n/a 17.11M n/a n/a n/a -11.2M n/a n/a -5.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
125.71M -200.91M 26.4M 127.8M 154.92M -231.07M -24M 76.12M 89.14M -277.45M 57.07M 99.14M 130.77M -170.61M -90.83M 28.07M 15.3M -10.11M 31.04M 45.51M 52.84M -199.7M
Operating Cash Flow
214.17M -118.43M 65.49M 196.89M 249.75M -154.01M -8.47M 132.76M 193.69M -174.04M 101.2M 180.44M 223.25M -115.47M -28.17M 54.4M 116.11M 73.88M 145.01M 131.3M 124.33M -142.57M
Capital Expenditures
-27.78M -24.96M -45.08M -57.32M -51.06M -80.12M -85.16M -78.28M -35.48M -37.72M -53.17M -30.56M -43.17M -39.19M -68.07M -41.56M -44.32M -22.29M -34.94M -29.62M -36.74M -58.09M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.51M 45K n/a 169K 33K 156K n/a n/a n/a 106K n/a n/a -43.17M -39.19M -60.77M -41.56M -44.27M -22.29M -34.94M -29.58M -35.72M -57.8M
Investing Cash Flow
-32.29M -24.91M -45.08M -57.15M -51.02M -79.97M -85.16M -78.28M -35.48M -37.61M -53.17M -30.56M -43.17M -39.19M -60.77M -41.56M -44.27M -22.29M -34.94M -29.58M -35.72M -57.8M
Debt Repayment
-129.5M 249M 22.2M -134.15M -198.5M 241.35M 132.6M 7M -160M 217.5M -51M -149.5M -163.5M 147.5M 146M 76M n/a n/a n/a -49.5M -86.5M 136M
Common Stock Repurchased
-50.73M -102.83M -50.44M -25K n/a -4.01M -50.29M -50.09M -425K -5.15M -9K -249K -16.6M -1.59M -50.43M -100.04M -169.99M -77.93M -23.53M -4.11M -5.27M -49.57M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -2.44M n/a n/a -4K 10K -503K n/a 341K 397K 298K 286K 323K 346K -196K 429K -816K -50K 477K 463K 400K 460K
Financial Cash Flow
-179.9M 144.02M -27.96M -133.91M -198.17M 237.65M 82.09M -42.82M -160.08M 212.75M -50.71M -149.46M -179.78M 146.25M 95.38M -23.61M -170.38M -77.46M -23.05M -53.15M -91.37M 86.89M
Net Cash Flow
1.98M 685K -7.55M 5.83M 560K 3.67M -11.55M 11.67M -1.88M 1.09M -2.69M 418K 310K -8.41M 6.44M -10.76M -98.54M -25.87M 87.01M 48.57M -2.75M -113.48M
Free Cash Flow
186.39M -143.38M 20.41M 139.57M 198.7M -234.13M -93.63M 54.48M 158.2M -211.76M 48.03M 149.88M 180.09M -154.66M -96.24M 12.84M 71.8M 51.59M 110.06M 101.68M 87.59M -200.67M
Adj. Free Cash Flow
183.55M -146.02M 17.75M 138.36M 195.76M -236.45M -96.61M 51.81M 154.37M -214.92M 45.25M 147.06M 177.5M -156.64M -98.04M 12.6M 70.74M 49.37M 107.82M 99.79M 85.46M -202.84M
Maintenance CapEx
-19.37M -18.37M -45.08M -25.63M -44.1M -80.12M -85.16M -78.28M -25.24M n/a -51.62M n/a -43.17M -39.19M -68.07M -41.56M -17.65M n/a -12.18M n/a -9.38M -44.52M
Growth CapEx
-8.41M -6.59M n/a -31.69M -6.95M n/a n/a n/a -10.25M -37.72M -1.54M -30.56M n/a n/a n/a n/a -26.67M -22.29M -22.76M -29.62M -27.35M -13.57M
Owner Earnings
194.8M -136.8M 20.41M 171.26M 205.65M -234.13M -93.63M 54.48M 168.45M -174.04M 49.57M 180.44M 180.09M -154.66M -96.24M 12.84M 98.47M 73.88M 132.82M 131.3M 114.95M -187.09M

© 2026 bestshares.com. All rights reserved.