Trex  Inc. logo

Trex Inc.

TREX | NYSE
Chart Builder DCF Calculator
$42.90
+$0.21 (+0.49%)
At close: Sep 21, 2026, 4:00 PM ET
$42.90
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
190.42M 238.45M 204.12M 184.63M 208.74M 175.63M
Depreciation & Amortization
62.96M 54.67M 50.19M 44.3M 35.95M 17.94M
Stock-Based Compensation
9.12M 12.64M 10.16M 5.33M 8.44M 7.13M
Other Working Capital
12.61M 12.04M 22.49M -30.03M -6.97M 2.54M
Other Non-Cash Items
469K 2.83M 3.09M 15.28M 54.24M -5K
Deferred Income Tax
17.11M -12.23M 3.87M 24.26M 21.01M 13.13M
Change in Working Capital
78.04M -152.42M 117.99M -57.57M -70.31M -26.53M
Operating Cash Flow
358.11M 143.93M 389.42M 216.22M 258.06M 187.29M
Capital Expenditures
-233.58M -236.64M -166.09M -176.23M -159.39M -172.82M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
358K 106K n/a 7.34M 1.36M 2.17M
Investing Cash Flow
-233.22M -236.54M -166.09M -168.88M -158.04M -170.66M
Debt Repayment
-69.1M 197.1M -216.5M 222M n/a n/a
Common Stock Repurchased
-54.47M -105.94M -18.45M -398.38M -82.47M -44.85M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
6K -503K 1.25M 318K 1.8M 1.09M
Financial Cash Flow
-122.38M 91.94M -233.7M -176.06M -80.67M -43.77M
Net Cash Flow
2.52M -667K -10.37M -128.73M 19.35M -27.13M
Free Cash Flow
124.54M -92.71M 223.33M 39.99M 98.67M 14.47M
Adj. Free Cash Flow
115.42M -105.35M 213.17M 34.66M 90.23M 7.34M
Maintenance CapEx
-219.57M -207.54M -166.09M -176.23M -64.32M -137.06M
Growth CapEx
-14.01M -29.1M n/a n/a -95.08M -35.77M
Owner Earnings
138.54M -63.61M 223.33M 39.99M 193.75M 50.24M

© 2026 bestshares.com. All rights reserved.