TPG Inc. logo

TPG Inc.

TPG | NASDAQ
Chart Builder DCF Calculator
$45.46
-$1.06 (-2.28%)
Sep 22, 2026, 11:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
4.67B 3.52B 3.77B 3.02B 2.82B 2.73B 2.62B 2.55B 2.21B 2.04B 1.86B 1.57B 1.7B 1.35B 1.5B 2.25B 2.58B 4.82B 5.58B 5.79B 5.04B 2.7B
Cost of Revenue
193.36M 182.45M 123.01M 104.79M 94.26M 90.45M 87.51M 79.21M 65.22M 52.23M 38.53M 30.23M 28.18M 24.39M 21.61M 19.25M 18.11M 17.56M 17.03M 17.62M 13.02M 8.84M
Gross Profit
4.48B 3.34B 3.65B 2.92B 2.73B 2.64B 2.54B 2.47B 2.14B 1.99B 1.82B 1.54B 1.67B 1.33B 1.48B 2.23B 2.56B 4.8B 5.56B 5.77B 5.03B 2.69B
Operating Income
825.89M 443.58M 658.08M 384.18M 148.5M 73.97M -24.82M 21.82M -57.11M 31.26M 83.65M 13.69M 153.79M -153.78M -23.75M 813.75M 1.28B 3.68B 4.67B 4.98B 4.45B 2.31B
Interest Income
90.08M 93.38M 93.62M 98.05M 74.99M 79.09M 82.74M 53.06M 51.39M 47.56M 42.62M 34.72M 26.14M 16.94M 9.17M 3.39M 1.46M 6.18M 6.96M 8.91M 8.44M 2.93M
Pretax Income
807.45M 431.68M 666.58M 384.18M 148.5M 73.97M -24.82M 21.82M -57.11M 31.26M 83.65M 13.69M 153.79M -153.78M -23.75M 813.75M 1.28B 3.68B 4.67B 4.98B 4.45B 2.31B
Net Income
218.39M 139.9M 166.75M 102.61M 62.28M 33.36M 23.48M 23.68M 29.38M 70.55M 80.09M 57.17M 79.86M 42.81M 59.08M 394.69M 877.81M 3.03B 4.15B 4.43B 3.91B 1.77B
Selling & General & Admin
677.82M 685.8M 702.17M 633.5M 608.56M 596.41M 583.73M 634.64M 595.05M 529.87M 483.63M 406.28M 400.71M 373.84M 372.23M 369.78M 354.87M 341.21M 298.61M 275.9M 194.71M 130.23M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
2.97B 2.21B 2.29B 1.9B 1.97B 1.97B 1.98B 1.82B 1.6B 1.43B 1.25B 1.12B 1.12B 1.11B 1.13B 1.05B 921.81M 782.55M 600.92M 515.64M 377.25M 247.18M
Operating Expenses
3.65B 2.9B 2.99B 2.53B 2.58B 2.57B 2.56B 2.45B 2.2B 1.96B 1.73B 1.53B 1.52B 1.48B 1.51B 1.42B 1.28B 1.12B 899.54M 791.53M 571.95M 377.41M
Interest Expense
101.28M 90.37M 81.69M 104.79M 94.26M 90.45M 87.51M 79.21M 65.22M 52.23M 38.53M 30.23M 28.18M 24.39M 21.61M 19.75M 18.61M 18.06M 17.53M 17.62M 13.02M 8.84M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
3.84B 3.08B 3.11B 2.64B 2.67B 2.66B 2.65B 2.53B 2.26B 2.01B 1.77B 1.56B 1.55B 1.51B 1.53B 1.44B 1.29B 1.14B 916.57M 809.15M 584.97M 386.25M
Income Tax Expense
129.41M 43.2M 66.99M 55.92M 40.89M 54.05M 52.09M 67.41M 61.78M 52.55M 60.27M 42.46M 34.65M 29.58M 32.48M 26.48M 27.33M 20.91M 9.04M 10.02M 8.74M 7.06M
Shares Outstanding (Basic)
164.67M 159.64M 153.65M 150.53M 133.4M 117.41M 106.61M 103.36M 101.69M 89.11M 84.72M 80.62M 80.54M 79.5M 79.24M 79.27M 79.24M 79.24M 79.36M 77.3M 77.3M 77.3M
Shares Outstanding (Diluted)
369.36M 383.71M 381.03M 378.35M 370.14M 369.36M 364.95M 364.84M 364.77M 364.35M 343.89M 309.27M 309.19M 309.14M 308.92M 308.92M 308.89M 308.89M 79.36M 77.3M 77.3M 77.3M
EPS (Basic)
1.22 0.81 0.94 0.48 -0.12 -0.30 -0.29 -0.17 0.24 0.71 0.89 0.61 0.91 0.44 0.69 11.35 17.64 45.48 59.98 57.13 50.40 22.71
EPS (Diluted)
0.87 0.43 0.65 0.09 -0.18 -0.17 -0.15 -0.06 -0.07 -0.01 -0.05 -0.12 0.06 -0.32 -0.20 10.37 17.01 45.07 59.98 57.13 50.40 22.71
EBITDA
1B 610.73M 802.52M 525.35M 281.03M 207.78M 110.56M 142.71M 39.08M 103.67M 131.33M 46.27M 186.05M -121.27M 9.24M 854.72M 1.32B 3.71B 4.69B 4.98B 4.46B 2.32B
EBIT
838.42M 456.1M 658.26M 384.18M 148.5M 73.97M -24.82M 21.82M -57.11M 31.26M 83.65M 13.69M 153.79M -153.78M -23.75M 813.75M 1.28B 3.68B 4.67B 4.98B 4.45B 2.31B
Depreciation & Amortization
165.16M 154.63M 144.26M 141.17M 132.53M 133.8M 135.39M 120.89M 96.19M 72.42M 47.67M 32.59M 32.26M 32.51M 32.99M 40.96M 35.84M 28.81M 21.47M 7.19M 4.94M 3.42M

© 2026 bestshares.com. All rights reserved.