TPG Inc. logo

TPG Inc.

TPG | undefined
Chart Builder DCF Calculator
-
At close: undefined
-
After-hours:

Market Data

Market Cap
$17.83B
Enterprise Value
$17.53B
Beta
1.45
Average Volume
2.51M
Shares Outstanding (Diluted)
369.36M
Shares Change YoY
-0.21%
Institutional Ownership
82.12%
Exchange
NASDAQ
ISIN
US8726571016

Price Performance

Price Change 1M
-10.6%
Price Change 3M
17.5%
Price Change 6M
14.3%
Price Change YTD
-29.3%
Price Change 1Y
-27.7%
Price Change 3Y
54.3%
Price Change 5Y
41.9%
1M CAGR (ann.)
-4.0%
1Y CAGR (ann.)
-23.7%
5Y CAGR (ann.)
N/A
All-Time CAGR
11.2%

Valuation

PE Ratio
53.47
Forward PE
11.93
PEG Ratio
0.03
Forward PEG
1.42
PS Ratio
3.82
Forward PS
5.70
PB Ratio
4.77
P/FCF Ratio
16.55
P/Adj. FCF Ratio
53.11
P/OCF Ratio
7.87
EV/Sales
3.76
EV/EBIT
20.91
EV/EBITDA
17.47
EV/FCF
16.27
Earnings Yield
1.9%
FCF Yield
6.0%
Adj. FCF Yield
1.9%

Financial Health

Net Debt
$2.04B
Total Debt
$644.95M
Cash & Short-Term Investments
$944.66M
Total Assets
$14.03B
Current Ratio
-98.17
Quick Ratio
-98.17
Debt / Equity Ratio
2.42
Debt / EBITDA
0.64
Debt / FCF
0.60
OCF / Debt
1.78
Interest Coverage
8.15
Altman Z-Score
1.61
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
95.9%
Operating Profit Margin
17.7%
EBITDA Margin
21.5%
Net Profit Margin
4.7%
FCF Margin
23.1%
Adj. FCF Margin
7.2%
SBC / Revenue
10.4%
SBC Impact (per share)
-68.8%

Returns

Return on Assets
1.6%
Return on Equity
18.6%
Return on Invested Capital
19.7%
Return on Capital Employed
5.9%
Return on Tangible Assets
1.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
40.0%
Revenue CAGR 5Y
-1.5%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
139.3%
EPS CAGR 5Y
-55.6%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-3.7%
FCF CAGR 5Y
-26.8%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
18
EPS Growth Next 3Y
57.6%
Revenue Growth Next 3Y
-8.2%
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
$0.70
EPS Growth Est (next Q)
32.1%
Revenue Est (next Q)
$633.09M
Revenue Growth Est (next Q)
-24.6%

Fair Value Estimates

Graham Number
$21.09
Graham Upside
-54.7%
Lynch Fair Value
$4.35
Lynch Upside
-90.7%
Price Target
$58.88
Price Target Upside
26.6%

Cash Flow

Operating Cash Flow
$1.15B
Free Cash Flow
$1.08B
Adj. Free Cash Flow
$335.76M
FCF Per Share
$5.57
OCF Per Share
$5.91
OCF/S Ratio
20.8%

Income Statement

Revenue
$4.67B
Gross Profit
$4.48B
Operating Income
$825.89M
EBITDA
$1B
Net Income
$218.39M
EPS (Diluted)
$0.87
Revenue / Employee
$2.46M
Profit / Employee
$114.94K
Employees
1,900

Dividends

Annual Dividend
$2.24
Dividend Yield
4.82%
Payout Ratio
257.5%
FCF Payout Ratio
153.8%
Adj. FCF Payout Ratio
493.6%
Dividend Growth (YoY)
17.3%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 13, 2026

© 2026 bestshares.com. All rights reserved.