Telia  AB (publ) logo

Telia AB (publ)

TLSNY | OTC
Chart Builder DCF Calculator
$9.22
-$0.20 (-2.12%)
Sep 22, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
7.78B 897M -14.17B 11.84B -22.76B 7.26B
Depreciation & Amortization
n/a 30.09B 38.94B 20.02B 27.86B 19.15B
Stock-Based Compensation
n/a 29M 25M 16M 21M 40M
Other Working Capital
-4.72B 168M -530M 310M -1.15B 152M
Other Non-Cash Items
16.51B -5.87B -34M -7.5B 20.55B 959M
Deferred Income Tax
n/a n/a -25M -16M -21M -40M
Change in Working Capital
-3.1B -474M -736M 3.02B 3.17B 225M
Operating Cash Flow
21.2B 24.67B 24B 27.38B 28.82B 27.59B
Capital Expenditures
-13.89B -15.47B -15.91B -15.65B -13.71B -15.22B
Cash Acquisitions
8.07B -147M 137M 8.96B 4.57B -9.27B
Purchase of Investments
n/a n/a -6.02B -3.19B -6.62B -7.18B
Sales Maturities Of Investments
n/a n/a 6.02B 3.19B 6.62B 15.22B
Other Investing Acitivies
9.93B -6.45B 5.84B -4.22B 5.68B -14.1B
Investing Cash Flow
4.11B -22.06B -9.94B -10.91B -3.47B -30.54B
Debt Repayment
-20.4B 7.74B -8.57B -9.24B -11.28B 3.2B
Common Stock Repurchased
n/a n/a -5.52B -21M -1B -5.01B
Dividend Paid
-7.86B -5.9B -8.25B -8.18B -10.02B -9.85B
Other Financial Acitivies
922M 809M 563M 6.83B -795M -3.05B
Financial Cash Flow
-27.34B 2.65B -21.78B -10.6B -23.1B -14.71B
Net Cash Flow
-1.95B 4.89B -7.49B 6.03B 2.12B -16.38B
Free Cash Flow
7.31B 9.21B 8.09B 11.73B 15.11B 12.37B
Adj. Free Cash Flow
7.31B 9.18B 8.07B 11.71B 15.09B 12.33B
Maintenance CapEx
-13.55B -15.47B -13.62B -15.65B -11.06B -13.37B
Growth CapEx
-338.97M n/a -2.29B n/a -2.65B -1.85B
Owner Earnings
7.65B 9.21B 10.39B 11.73B 17.76B 14.22B

© 2026 bestshares.com. All rights reserved.