TFI International Inc. logo

TFI International Inc.

TFII | NYSE
Chart Builder DCF Calculator
$125.49
+$0.33 (+0.26%)
At close: Sep 21, 2026, 4:00 PM ET
$125.49
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
363.04M 326.68M 339.24M 320.92M 364.06M 379.89M 416.45M 469.96M 474.72M 489.02M 508.52M 527.23M 626.99M 771.53M 809.14M 799.07M 698.38M 832.18M 750.03M 690.74M 670.26M 331.35M
Depreciation & Amortization
657.08M 669.89M 669.83M 615.44M 621.23M 616.87M 582.52M 547.06M 502.61M 457.58M 445.16M 428.46M 416.39M 417.64M 425.16M 432.77M 437.97M 424.3M 391.69M 358.51M 351.32M 354.47M
Stock-Based Compensation
8.53M 4.29M 3.15M 3.15M 3.15M 3.15M 2.79M 2.79M 2.79M 2.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.77M 1.77M 1.77M
Other Working Capital
120.82M 68.98M 53.87M 51M 41.32M 46.81M 11.22M -3.19M 6.35M -5.15M -11.82M 2.63M -3.96M 5.81M 8.84M -1.85M -13.65M -21.41M -9.49M 2.83M 13.71M 18.34M
Other Non-Cash Items
-93.56M -100.11M -110.11M -112.67M -31.95M 23.3M 51.49M 48.32M 44.27M 5.51M -17.47M -82.83M -151.61M -166.8M -118.73M -91.66M -57.4M -260.86M -304.19M -303.36M -308.8M -21.4M
Deferred Income Tax
62.14M 14.52M 23.7M 20.88M -13.08M -20.61M -7.53M 11.81M 13.53M 12.08M -22.54M -6.89M -9.5M -11.43M -8.64M -35.18M -29M -23.6M -25.87M -4.13M -5.18M 190K
Change in Working Capital
26.12M 104.15M 165.65M 105.51M 110.47M 47.8M 10.91M 31.24M -4.23M 21.42M 107.09M 93.74M 117.66M 31.34M -157.42M -215.78M -265.5M -134.56M 42.78M 78.36M 89.88M 61.49M
Operating Cash Flow
1.02B 1.02B 1.09B 953.23M 1.05B 1.05B 1.06B 1.11B 1.03B 988.4M 1.02B 959.7M 999.92M 1.04B 949.51M 889.22M 784.44M 837.46M 854.44M 821.9M 799.25M 727.87M
Capital Expenditures
-289.68M -300.24M -313.69M -269.62M -322.8M -355.26M -392.2M -403.53M -398.31M -365.04M -363.64M -391.54M -342.25M -330.91M -346.2M -336.17M -334.71M -321.49M -267.6M -227.1M -208.77M -175.2M
Cash Acquisitions
-156.66M -195.36M -140.11M -28.58M -56.76M -795.6M -892.37M -880.65M -1.33B -551.54M -501.94M -478.82M 443.33M 552.55M 619.42M 523.15M 58.44M -887.82M -905.26M -1.08B -1.1B -297.07M
Purchase of Investments
41.87K 131.51K -4.62M -4.63M -4.67M -4.76M n/a -38.06M -38.06M -42.48M -42.48M -5.54M -13.28M -53.66M -81.58M -80.67M -108.22M -63.41M -35.49M -42.73M -7.45M -7.45M
Sales Maturities Of Investments
5.45M 5.45M n/a 126.45K 152.28K 291.47K 19.27M 19.34M 19.26M 106.28M 90.78M 98.76M 98.84M 16.12M 12.64M 44.8M 44.76M 40.33M 40.33M n/a n/a n/a
Other Investing Acitivies
15.23M 15.53M 16.72M 48.5M 70.84M 52.65M 26.2M 52.55M 28.7M 26.04M 24.99M -330.34K -1.48M -1.08M 6.69K 1.23M 1.02M 4.89M 3.83M 33.16M 33.59M 33.24M
Investing Cash Flow
-426.3M -477.19M -439.35M -251.25M -310.01M -1.1B -1.24B -1.26B -1.72B -828.53M -795.07M -781.61M 180.22M 177.46M 198.26M 145.5M -345.99M -1.24B -1.17B -1.32B -1.28B -448.14M
Debt Repayment
16.59M 190.42M 187.36M -188.41M -270.31M -414.91M 211.26M 600.04M 1.01B 1.14B 556.02M 286.91M -341.61M -339.69M -238.52M -164.42M 95.02M 324.45M 731.29M 487.23M 580.03M 85.78M
Common Stock Repurchased
-106.96M -189.03M -250M -266.96M -201.16M -149.8M -104.58M -236.24M -235.45M -315.87M -339.68M -254.93M -445.83M -543.28M -566.72M -601.08M -418.92M -242.4M -213.88M -97.75M -89.16M -61.45M
Dividend Paid
-164.91M -165.51M -165.72M -146.76M -144.02M -137.84M -133.13M -131.63M -127.34M -125.11M -121.95M -115.05M -108.24M -101.2M -96.12M -93.48M -91.71M -88.97M -85.15M -87.43M -88.91M -90.21M
Other Financial Acitivies
-101M -142.74M -145.83M -130.23M -133.95M -137.05M -133.99M -127.36M -119.84M -105.83M -138.54M -155.32M -146.55M -146.01M -142.33M -128.09M -130.69M 2.69M -124.18M -34.73M -28.37M -157.6M
Financial Cash Flow
-352.56M -301.15M -367.09M -725.59M -741.95M -826.39M -149.66M 113.98M 536.34M 602.09M -31.35M -220.46M -1.02B -1.11B -1.03B -974.23M -534.86M 9.63M 328.17M 285.36M 672.55M 87.29M
Net Cash Flow
243.38M 235.32M 276.12M -23.55M 1.4M -885.01M -333.84M -32.71M -151.22M 764.99M 186.79M -44.35M 162.86M 115.88M 127.78M 69.32M -96.54M -381.4M 14.97M -214.98M 192.3M 369.91M
Free Cash Flow
733.65M 719.17M 777.77M 683.61M 731.07M 695.14M 664.43M 707.65M 635.37M 623.36M 657.12M 568.16M 657.67M 711.37M 603.31M 553.05M 449.73M 515.98M 586.84M 594.8M 590.48M 552.66M
Adj. Free Cash Flow
725.13M 714.89M 774.62M 680.46M 727.93M 691.99M 661.64M 704.86M 632.59M 620.58M 657.12M 568.16M 657.67M 711.37M 603.31M 553.05M 449.73M 515.98M 586.84M 593.03M 588.71M 550.89M
Maintenance CapEx
-174.24M -184.8M -165.29M -218.03M -176.46M -90.35M -153.1M -163.01M -252.53M -337.83M -343.58M -391.54M -298.18M -212.89M -136.64M -26.03M n/a n/a -37.65M -37.65M -87.96M -115.11M
Growth CapEx
-115.44M -115.44M -148.4M -51.59M -146.35M -264.91M -239.1M -240.53M -145.78M -27.21M -20.07M n/a -44.07M -118.02M -209.56M -310.14M -334.71M -321.49M -229.95M -189.45M -120.82M -60.09M
Owner Earnings
849.09M 834.61M 926.17M 735.2M 877.42M 960.05M 903.53M 948.17M 781.15M 650.58M 677.19M 568.16M 701.74M 829.39M 812.87M 863.2M 784.44M 837.46M 816.79M 784.25M 711.29M 612.76M

© 2026 bestshares.com. All rights reserved.