TFI International Inc. logo

TFI International Inc.

TFII | NYSE
Chart Builder DCF Calculator
$125.49
+$0.33 (+0.26%)
At close: Sep 21, 2026, 4:00 PM ET
$125.40
-$0.09 (-0.07%)
Pre-market: Sep 22, 2026, 4:24 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
136.15M 43.31M 99.83M 83.75M 99.8M 55.86M 81.51M 126.88M 115.63M 92.43M 135.02M 131.65M 129.93M 111.93M 153.73M 231.41M 274.47M 149.54M 143.65M 130.72M 408.27M 67.39M
Depreciation & Amortization
146.18M 150.89M 208.71M 151.3M 158.99M 150.84M 154.31M 157.1M 154.63M 116.49M 118.85M 112.64M 109.6M 104.06M 102.15M 100.57M 110.85M 111.59M 109.77M 105.76M 97.18M 78.98M
Stock-Based Compensation
4.24M 4.29M n/a n/a n/a 3.15M n/a n/a n/a 2.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
47.6M 46M 19.3M 7.93M -4.24M 30.89M 16.42M -1.75M 1.26M -4.7M 2.01M 7.79M -10.25M -11.37M 16.46M 1.2M -474.35K -8.35M 5.77M -10.6M -8.24M 3.58M
Other Non-Cash Items
-33.78M -26.64M 20.06M -53.19M -40.33M -36.65M 17.5M 27.52M 14.92M -8.46M 14.33M 23.47M -23.83M -31.43M -51.04M -45.3M -39.02M 16.64M -23.97M -11.05M -242.48M -26.69M
Deferred Income Tax
44.01M 9.12M -13.36M 22.37M -3.61M 18.3M -16.18M -11.59M -11.14M 31.38M 3.16M -9.87M -12.59M -3.24M 18.81M -12.48M -14.51M -461.6K -7.73M -6.3M -9.11M -2.74M
Change in Working Capital
-41.21M -59.44M 78.07M 48.7M 36.82M 2.06M 17.93M 53.65M -25.84M -34.84M 38.27M 18.18M -196.3K 50.84M 24.92M 42.09M -86.52M -137.92M -33.44M -7.62M 44.42M 39.42M
Operating Cash Flow
255.59M 121.52M 393.3M 252.92M 251.67M 193.56M 255.07M 353.57M 248.2M 199.79M 309.62M 276.07M 202.92M 232.15M 248.56M 316.29M 245.27M 139.38M 188.28M 211.51M 298.29M 156.35M
Capital Expenditures
-75.55M -27.26M -115.44M -71.43M -86.11M -40.71M -71.38M -124.61M -118.56M -77.65M -82.71M -119.38M -85.29M -76.25M -110.61M -70.09M -73.95M -91.54M -100.59M -68.64M -60.72M -37.65M
Cash Acquisitions
-4.38M -53M -112.38M 13.11M -43.08M 2.25M -854.64K -15.08M -781.91M -94.52M 10.87M -459.44M -8.45M -44.93M 33.99M 462.71M 100.78M 21.95M -62.28M -2M -845.48M 4.51M
Purchase of Investments
n/a n/a 4.69K 37.19K 89.63K -4.76M n/a n/a n/a n/a -38.06M 2.89K -4.43M n/a -1.12M -7.74M -44.8M -27.92M -204.58K -35.28M n/a n/a
Sales Maturities Of Investments
n/a 5.45M n/a n/a n/a n/a 126.45K 25.83K 139.19K 18.98M 187.59K -46.41K 87.15M 3.48M 8.17M 36.49K 4.43M n/a 40.33M n/a n/a n/a
Other Investing Acitivies
20.09M 26.15M -33.85M 2.84M 20.39M 27.34M -2.07M 25.17M 2.2M 897.97K 24.28M 1.32M -460.04K -156.01K -1.04M 170.13K -61.49K 934.34K 189.24K -40.4K 3.8M -115.86K
Investing Cash Flow
-58.86M -47.51M -263.41M -56.51M -109.76M -9.68M -75.3M -115.27M -902M -152.3M -85.94M -578.16M -12.13M -118.84M -72.47M 383.66M -14.89M -98.04M -125.23M -107.83M -904.01M -34.23M
Debt Repayment
-137.8M -49.95M 252.65M -48.31M 36.03M -53.01M -123.12M -130.21M -108.57M 573.16M 265.66M 276.8M 27.19M -13.64M -3.46M -351.71M 29.11M 87.54M 70.64M -92.27M 258.54M 494.38M
Common Stock Repurchased
-4.49M -11.98M -24.01M -66.49M -86.55M -72.95M -40.98M -682.51K -35.19M -27.72M -172.64M 109.96K -115.62M -51.52M -87.89M -190.79M -213.08M -74.96M -122.25M -8.63M -36.56M -46.44M
Dividend Paid
-38.86M -37.98M -51.18M -36.89M -39.46M -38.19M -32.22M -34.15M -33.28M -33.48M -30.72M -29.86M -31.04M -30.32M -23.83M -23.04M -24.01M -25.25M -21.18M -21.28M -21.26M -21.43M
Other Financial Acitivies
-123K -2.55M -56.8M -41.52M -41.86M -5.65M -41.2M -45.24M -44.97M -2.58M -34.57M -37.72M -30.96M -35.29M -51.35M -28.94M -30.43M -31.6M -37.12M -31.55M 102.95M -158.47M
Financial Cash Flow
-180.99M -101.42M 122.88M -193.02M -129.58M -167.36M -235.62M -209.39M -214.02M 509.37M 28.02M 212.97M -148.27M -124.07M -161.09M -590.4M -235.97M -40.02M -107.84M -151.03M 308.52M 278.52M
Net Cash Flow
19.63M -24.37M 244.54M 3.58M 11.57M 16.43M -55.13M 28.53M -874.84M 567.6M 246M -89.98M 41.37M -10.6M 14.86M 117.23M -5.61M 1.3M -43.61M -48.64M -290.46M 397.67M
Free Cash Flow
180.05M 94.25M 277.86M 181.49M 165.57M 152.85M 183.7M 228.96M 129.64M 122.14M 226.91M 156.69M 117.63M 155.9M 137.95M 246.2M 171.32M 47.85M 87.69M 142.87M 237.57M 118.71M
Adj. Free Cash Flow
175.81M 89.97M 277.86M 181.49M 165.57M 149.7M 183.7M 228.96M 129.64M 119.35M 226.91M 156.69M 117.63M 155.9M 137.95M 246.2M 171.32M 47.85M 87.69M 142.87M 237.57M 118.71M
Maintenance CapEx
-75.55M -27.26M n/a -71.43M -86.11M -7.75M -52.74M -29.86M n/a -70.5M -62.65M -119.38M -85.29M -76.25M -110.61M -26.03M n/a n/a n/a n/a n/a -37.65M
Growth CapEx
n/a n/a -115.44M n/a n/a -32.96M -18.64M -94.75M -118.56M -7.15M -20.07M n/a n/a n/a n/a -44.07M -73.95M -91.54M -100.59M -68.64M -60.72M n/a
Owner Earnings
180.05M 94.25M 393.3M 181.49M 165.57M 185.81M 202.33M 323.71M 248.2M 129.29M 246.98M 156.69M 117.63M 155.9M 137.95M 290.27M 245.27M 139.38M 188.28M 211.51M 298.29M 118.71M

© 2026 bestshares.com. All rights reserved.