Tenable  Inc. logo

Tenable Inc.

TENB | NASDAQ
Chart Builder DCF Calculator
$35.84
-$0.36 (-0.99%)
Sep 22, 2026, 1:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.81M 1.41M -737K 2.26M -14.71M -22.94M 1.87M -9.21M -14.57M -14.39M -21.65M -15.57M -15.97M -25.1M -21.49M -18.73M -27.5M -24.51M -11.05M -16.25M -11.64M -7.75M
Depreciation & Amortization
n/a 9.76M 10.14M 11.14M 11.18M 9.85M 8.78M 8.57M 7.63M 8.23M 8.53M 6.28M 6.26M 6.37M 6.28M 5.77M 5.25M 4.9M 5.05M 4.32M 3.99M 2.82M
Stock-Based Compensation
n/a 43.85M n/a 44.88M 46.53M 55.9M 40.71M 41.68M 41.4M 39.72M 36.52M 36.84M 37.86M 34.12M n/a 32.64M 31.91M 25.4M n/a 20.91M 20.47M 16.95M
Other Working Capital
-2.58M -54.5M 84.28M 20.2M 19.17M -40.04M 79.46M 30.8M 14.75M -24.32M -15.87M 33.42M 22.34M -26.86M 47.11M 47.7M 29.7M 4.16M 15.2M 24.54M 10.78M -160K
Other Non-Cash Items
58.26M 1.35M 46.7M 1.08M -6.51M 148K 1.28M -930K 3.34M -344K 70.1M 4.63M -1.24M -1.56M 34.08M 1.44M -658K 1.32M 24.16M 1.1M -581K 313K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.78M n/a n/a n/a -10.47M n/a n/a n/a
Change in Working Capital
-17.35M 31.6M 28.25M -5.51M 5.97M 44.44M 28.49M 14.49M -6.37M 17.11M -55M 10.23M 3.29M 24.92M 15.82M 14.73M 21.52M 25.75M 14.28M 9.55M 4.29M 26.29M
Operating Cash Flow
44.72M 87.97M 84.36M 53.85M 42.46M 87.41M 81.12M 54.61M 31.42M 50.33M 38.51M 42.41M 30.19M 38.75M 31.92M 35.85M 30.52M 32.86M 21.97M 19.63M 16.54M 38.63M
Capital Expenditures
-1.37M -2.59M 2.34M -867K -4.35M -6.55M -2.32M -1.9M -2.76M -3.2M -2.75M -2.1M -2.5M -1.41M -5.24M -4.35M -4.75M -4.81M -2.79M -1.17M -1.53M -1.06M
Cash Acquisitions
n/a n/a n/a n/a -47.67M -148.51M n/a n/a -29.16M n/a -243.3M n/a n/a n/a 226K n/a -44.03M -22.96M -159.98M n/a -98.49M n/a
Purchase of Investments
-10.94M -44.91M -28.66M -33.35M -44.89M -38.45M -60.59M -67.81M -83.19M -77.47M -60.97M -69.81M -98.69M -48.75M -86.25M -70.82M -58.77M -60.85M -75.68M -124.13M -58.26M -29.36M
Sales Maturities Of Investments
59.3M 38.03M 26.5M 33.19M 60.97M 62.01M 49.1M 87.09M 82.21M 69.08M 74.79M 94.1M 87.46M 61.3M 71.23M 54.48M 53.72M 55.14M 51.87M 33M 45M 31M
Other Investing Acitivies
-4.18M -2.75M -1.8M -501K -699K -624K -521K -1.16M -2.24M -2.53M -2.35M -1.89M -1.79M -1.02M -9.79M -2.45M -3.52M -2.8M n/a n/a n/a n/a
Investing Cash Flow
42.81M -12.21M -4.29M -1.52M -36.64M -132.12M -14.33M 17.39M -32.91M -11.58M -232.23M 22.2M -13.73M 11.14M -20.04M -20.69M -53.83M -33.49M -186.58M -92.31M -113.29M 578K
Debt Repayment
-937K -938K -937K -938K -937K -938K -937K -938K -937K -938K -1.36M -2.39M -513K -938K -937K -938K -937K -938K n/a 365.65M n/a n/a
Common Stock Repurchased
-100M -130.22M -62.5M -59.97M -65M -60M -49.99M n/a -25M -24.99M -14.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.71M -1.46M -1.98M n/a -1.33M 10.05M 3.27M n/a 2.26M 11.76M 423K 1.37M -1K -128K -6K -4K 569K -3K -2K -3K -2K -3K
Financial Cash Flow
-101.11M -123.71M -64.22M -54.9M -65.41M -50.89M -47.66M 6.11M -23.68M -14.17M -14.79M 6.17M 81K 9.79M 123K 6.95M 5.72M 10.53M 7.35M 373.55M 4.69M 12.06M
Net Cash Flow
-13.84M -48.57M 15.91M -3.17M -58.42M -95.21M 16.44M 78.74M -26.51M 22.85M -208.18M 69.26M 15.63M 59.57M 12.45M 20.31M -19.61M 9.46M -157.85M 299.93M -92.46M 50.19M
Free Cash Flow
43.34M 85.38M 86.7M 52.98M 38.12M 80.85M 78.8M 52.71M 28.66M 47.13M 35.76M 40.32M 27.69M 37.34M 26.68M 31.51M 25.77M 28.05M 19.18M 18.46M 15M 37.56M
Adj. Free Cash Flow
43.34M 41.53M 86.7M 8.1M -8.41M 24.95M 38.08M 11.03M -12.74M 7.41M -760K 3.48M -10.17M 3.22M 26.68M -1.14M -6.15M 2.65M 19.18M -2.45M -5.47M 20.61M
Maintenance CapEx
n/a -2.59M 4.68M n/a -1.32M -3.86M n/a n/a n/a n/a n/a n/a n/a n/a -422.77K n/a -143.77K n/a n/a n/a n/a n/a
Growth CapEx
-1.37M n/a -2.34M -867K -3.03M -2.7M -2.32M -1.9M -2.76M -3.2M -2.75M -2.1M -2.5M -1.41M -4.82M -4.35M -4.61M -4.81M -2.79M -1.17M -1.53M -1.06M
Owner Earnings
44.72M 85.38M 89.04M 53.85M 41.15M 83.55M 81.12M 54.61M 31.42M 50.33M 38.51M 42.41M 30.19M 38.75M 31.5M 35.85M 30.37M 32.86M 21.97M 19.63M 16.54M 38.63M

© 2026 bestshares.com. All rights reserved.