Tenable  Inc. logo

Tenable Inc.

TENB | NASDAQ
Chart Builder DCF Calculator
$36.20
+$0.77 (+2.17%)
At close: Sep 21, 2026, 4:00 PM ET
$36.50
+$0.30 (+0.83%)
Pre-market: Sep 22, 2026, 9:12 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-36.12M -36.3M -78.28M -92.22M -46.68M -42.73M
Depreciation & Amortization
41.96M 33.21M 27.11M 22.19M 16.17M 10.63M
Stock-Based Compensation
n/a 163.52M 145.33M 120.63M 79.41M 59.57M
Other Working Capital
73M 100.7M 77.94M 128.67M 47.32M 60.82M
Other Non-Cash Items
194M 3.34M 475K 5.5M 3.92M 1.07M
Deferred Income Tax
n/a n/a 265K -2.78M -10.47M 161K
Change in Working Capital
66.92M 53.71M 54.96M 77.82M 54.42M 35.53M
Operating Cash Flow
266.75M 217.48M 149.86M 131.15M 96.77M 64.23M
Capital Expenditures
-12.1M -4.25M -8.76M -19.15M -6.56M -20.28M
Cash Acquisitions
-196.18M -29.16M -243.3M -66.77M -258.47M -276K
Purchase of Investments
-145.34M -289.05M -278.21M -276.69M -287.44M -184.52M
Sales Maturities Of Investments
182.67M 283.96M 317.65M 234.57M 160.87M 209.15M
Other Investing Acitivies
-3.62M -2.94M -7.05M -9.79M -2.67M n/a
Investing Cash Flow
-174.58M -41.43M -212.62M -128.04M -391.59M 4.08M
Debt Repayment
-3.75M -3.75M -3.75M -3.75M 375M 2M
Common Stock Repurchased
-247.47M -99.98M -14.93M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.98M 24.33M 19.94M 556K -9.36M -346K
Financial Cash Flow
-234.1M -79.4M 1.25M 23.32M 397.65M 36.4M
Net Cash Flow
-140.89M 91.52M -63.73M 22.6M 99.81M 103.86M
Free Cash Flow
254.65M 213.23M 141.1M 112M 90.2M 43.96M
Adj. Free Cash Flow
254.65M 49.71M -4.23M -8.63M 10.8M -15.62M
Maintenance CapEx
-537.68K n/a n/a n/a n/a -8.39M
Growth CapEx
-11.56M -4.25M -8.76M -19.15M -6.56M -11.89M
Owner Earnings
266.21M 217.48M 149.86M 131.15M 96.77M 55.84M

© 2026 bestshares.com. All rights reserved.