Telephone and Data Systems Inc. logo

Telephone and Data Systems Inc.

TDS | NYSE
Chart Builder DCF Calculator
$36.73
+$0.83 (+2.31%)
At close: Sep 21, 2026, 4:00 PM ET
$37
+$0.27 (+0.74%)
Pre-market: Sep 22, 2026, 7:59 AM ET

Market Data

Market Cap
$3.9B
Enterprise Value
$4.48B
Beta
0.34
Average Volume
1.14M
Shares Outstanding (Diluted)
N/A
Shares Change YoY
N/A
Institutional Ownership
87.62%
Exchange
NYSE
ISIN
US8794338298

Price Performance

Price Change 1M
9.4%
Price Change 3M
-6.0%
Price Change 6M
-14.8%
Price Change YTD
-10.5%
Price Change 1Y
-2.2%
Price Change 3Y
105.3%
Price Change 5Y
91.3%
1M CAGR (ann.)
11.5%
1Y CAGR (ann.)
26.0%
5Y CAGR (ann.)
22.9%
All-Time CAGR
2.5%

Valuation

PE Ratio
20.87
Forward PE
156.40
PEG Ratio
0.00
Forward PEG
-0.09
PS Ratio
3.10
Forward PS
3.10
PB Ratio
0.76
P/FCF Ratio
-13.40
P/Adj. FCF Ratio
-13.21
P/OCF Ratio
39.92
EV/Sales
3.56
EV/EBIT
11.49
EV/EBITDA
4.75
EV/FCF
-15.39
Earnings Yield
4.8%
FCF Yield
-7.5%
Adj. FCF Yield
-7.6%

Financial Health

Net Debt
$578.35M
Total Debt
$578.35M
Cash & Short-Term Investments
$0
Total Assets
$0
Current Ratio
3.82
Quick Ratio
3.81
Debt / Equity Ratio
0.24
Debt / EBITDA
0.61
Debt / FCF
-1.99
OCF / Debt
0.23
Interest Coverage
4.06
Altman Z-Score
0.00
Piotroski F-Score
2

Margins & Profitability

Gross Profit Margin
28.7%
Operating Profit Margin
24.6%
EBITDA Margin
95.5%
Net Profit Margin
33.3%
FCF Margin
-23.2%
Adj. FCF Margin
-23.5%
SBC / Revenue
1.4%
SBC Impact (per share)
-1.5%

Returns

Return on Assets
5.0%
Return on Equity
8.7%
Return on Invested Capital
3.4%
Return on Capital Employed
4.0%
Return on Tangible Assets
6.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
-38.2%
Revenue CAGR 5Y
-25.1%
Revenue CAGR 10Y
-13.2%
EPS CAGR 3Y
245.5%
EPS CAGR 5Y
2.7%
EPS CAGR 10Y
8.5%
FCF CAGR 3Y
-243.3%
FCF CAGR 5Y
1875.8%
FCF CAGR 10Y
-10.3%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
7
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 5, 2026
EPS Estimate (next Q)
$0.10
EPS Growth Est (next Q)
42.9%
Revenue Est (next Q)
$309.14M
Revenue Growth Est (next Q)
0.2%

Fair Value Estimates

Graham Number
$43.22
Graham Upside
17.7%
Lynch Fair Value
$8.80
Lynch Upside
-76.0%
Price Target
$27.67
Price Target Upside
-24.7%

Cash Flow

Operating Cash Flow
$135.32M
Free Cash Flow
$-291.3M
Adj. Free Cash Flow
$-295.57M
FCF Per Share
-$3.95
OCF Per Share
$0.92
OCF/S Ratio
8.4%

Income Statement

Revenue
$1.26B
Gross Profit
$180.89M
Operating Income
$309.72M
EBITDA
$943.3M
Net Income
$401.27M
EPS (Diluted)
$1.76
Revenue / Employee
$314.49K
Profit / Employee
$100.32K
Employees
4,000

Dividends

Annual Dividend
$0.16
Dividend Yield
0.44%
Payout Ratio
9.1%
FCF Payout Ratio
-30.0%
Adj. FCF Payout Ratio
-29.6%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 14, 2026

© 2026 bestshares.com. All rights reserved.