TransDigm Group logo

TransDigm Group

TDG | NYSE
Chart Builder DCF Calculator
$1,106.98
-$5.44 (-0.49%)
Sep 23, 2026, 3:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Mar 27, 2026
Q1 2026
Dec 26, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 27, 2025
Q2 2025
Mar 28, 2025
Q1 2025
Dec 27, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 28, 2024
Q2 2024
Mar 29, 2024
Q1 2024
Dec 29, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jul 1, 2022
Q2 2022
Apr 1, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jul 2, 2021
Q2 2021
Apr 2, 2021
Q1 2021
Jan 1, 2021
Net Income
536M 445M 609M 493M 479M 493M 468M 461M 403M 382M 414M 352M 304M 229M 265M 239M 199M 164M 208M 318M 105M 50M
Depreciation & Amortization
105M 111M 96M 92M 89M 90M 93M 85M 72M 71M 69M 70M 66M 63M 65M 60M 62M 65M 65M 64M 66M 58M
Stock-Based Compensation
26M 27M 33M 51M 48M 25M 59M 48M 60M 51M 26M 54M 42M 35M 38M 47M 43M 37M 24M 35M 21M 49M
Other Working Capital
-376M 250M -194M 58M -181M 190M -56M 65M -244M 116M 16M 77M -73M 10M 34M 109M -85M -52M 23M -90M -115M 54M
Other Non-Cash Items
12M 27M 8M 33M 9M -42M 26M 32M 21M 7M 12M 33M 13M 21M -18M -27M -3M -5M -11M -69M 29M -9M
Deferred Income Tax
n/a -1M -7M -1M n/a -2M 10M 1M -1M 14M 4M -1M n/a n/a -21M n/a -1M -1M 20M 14M -5M 5M
Change in Working Capital
-544M 223M -232M -37M -477M 188M -84M -19M -326M 111M -63M -102M -295M 29M -56M -10M -213M 19M -17M -110M -118M 121M
Operating Cash Flow
135M 832M 507M 631M 148M 752M 572M 608M 229M 636M 462M 406M 130M 377M 273M 309M 87M 279M 289M 252M 98M 274M
Capital Expenditures
-71M -60M -66M -58M -56M -42M -41M -40M -48M -36M -37M -36M -35M -31M -33M -29M -32M -25M -25M -20M -29M -31M
Cash Acquisitions
-93M -907M -180M -99M -111M -29M -661M -1.6B -73M -14M -11M -740M n/a -10M -15M -422M 3M n/a -12M 224M -918M 2M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -6M n/a -1M n/a 47M n/a 71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 24M n/a
Investing Cash Flow
-164M -973M -246M -158M -167M -24M -702M -1.57B -121M -50M -48M -776M -35M -41M -48M -451M -29M -25M -37M 204M -923M -29M
Debt Repayment
1.95B n/a 4.91B -57M -22M 163M 2.95B -561M 490M 2.06B -39M -1.13B 1.05B -49M -19M -18M -19M -219M -19M -37M -50M -19M
Common Stock Repurchased
-615M -106M n/a -131M -53M -316M n/a n/a n/a n/a n/a n/a n/a n/a n/a -245M -667M n/a n/a n/a n/a n/a
Dividend Paid
n/a -59M -5.23B n/a n/a -4.4B n/a n/a n/a -2.04B n/a n/a n/a -38M -1.05B n/a n/a -46M n/a n/a n/a -73M
Other Financial Acitivies
-1M -5M 69M 1M -3M -2M 36M -3M -2M -2M -2M -7M -6M -5M -1M 19M -1M n/a 1M -1M n/a n/a
Financial Cash Flow
1.39B -141M -231M -129M -24M -4.52B 3.02B -516M 601M 67M -5M -1.08B 1.13B -65M -1.03B -244M -647M -225M 4M -1M -13M -60M
Net Cash Flow
1.36B -280M 16M 366M -33M -3.8B 2.9B -1.48B 703M 663M 401M -1.45B 1.23B 287M -807M -408M -597M 26M 258M 457M -835M 190M
Free Cash Flow
64M 772M 441M 573M 92M 710M 531M 568M 181M 600M 425M 370M 95M 346M 240M 280M 55M 254M 264M 232M 69M 243M
Adj. Free Cash Flow
38M 745M 408M 522M 44M 685M 472M 520M 121M 549M 399M 316M 53M 311M 202M 233M 12M 217M 240M 197M 48M 194M
Maintenance CapEx
-71M -60M -23.65M -25.78M -17.03M -5.39M n/a n/a n/a n/a n/a n/a n/a -1.22M -2.42M -5.17M -14.39M -13.61M -11.66M n/a -29M -31M
Growth CapEx
n/a n/a -42.35M -32.22M -38.97M -36.61M -41M -40M -48M -36M -37M -36M -35M -29.78M -30.58M -23.83M -17.61M -11.39M -13.34M -20M n/a n/a
Owner Earnings
64M 772M 483.35M 605.22M 130.97M 746.61M 572M 608M 229M 636M 462M 406M 130M 375.78M 270.58M 303.83M 72.61M 265.39M 277.34M 252M 69M 243M

© 2026 bestshares.com. All rights reserved.