Tarsus Pharmaceuticals Inc. logo

Tarsus Pharmaceuticals Inc.

TARS | NASDAQ
Chart Builder DCF Calculator
$77.46
-$0.63 (-0.81%)
At close: Sep 21, 2026, 4:00 PM ET
$77.46
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-46.48M -48.27M -66.42M -81.16M -91.99M -104.94M -115.55M -134.34M -150.07M -148.21M -135.89M -107.59M -90.95M -65.27M -62.09M -63.34M -56.53M -44.44M -13.83M -10.44M -4.88M -14.48M
Depreciation & Amortization
2.28M 1.73M 1.76M 1.75M 1.63M 1.42M 1.23M 1.14M 1.1M 1.04M 877K 628K 478K 388K 325K 267K 256K 289K 312K 312K 253K 145K
Stock-Based Compensation
51.81M 46.76M 41.72M 34.81M 29.98M 29.23M 27.82M 25.9M 23.73M 21.44M 19.83M 18.02M 16.35M 14.69M 13.46M 11.97M 10.5M 9.77M 8.46M 6.71M 4.82M 2.2M
Other Working Capital
60.07M 38.68M 48.53M -12.14M -29.15M -4.42M -13.73M -6.91M 2.28M -1.02M 4.3M 761K 1.15M 788K 1.49M 1.11M 20.26M 211.03M 209.54M 210.61M 188.42M -3.22M
Other Non-Cash Items
33.64M -3.75M -4.15M -4.7M 5.17M 7.46M 9.21M 9.93M 1.09M -717K -2.61M -3.29M -3M -1.53M 227K 1.83M 1.74M 1.22M 6.18M 5.78M 8.86M 8.84M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 350K 1.25M 1.25M 1.25M 903K n/a
Change in Working Capital
38.45M -12.93M 14.64M -4.66M -25.66M 952K -5.73M -2.81M 261K -6.88M 306K 3.2M 1.84M -3.99M -951K -999K 19.12M 32.17M 1.37M 2.24M -17.78M -27.64M
Operating Cash Flow
79.7M -16.45M -12.45M -53.96M -80.87M -65.89M -83.03M -100.18M -123.89M -133.31M -117.49M -89.03M -75.28M -55.71M -49.03M -50.28M -24.55M 256K 3.75M 5.86M -7.83M -30.94M
Capital Expenditures
-18.16M -15.09M -9.86M -8.57M -6.95M -6.98M -6.57M -1.5M -5.59M -5.34M -5.5M -5.63M -1.35M -685K -506K -653K -678K -572K -586K -312K -326K -645K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-267.98M -395.29M -394.06M -447.57M -369.33M -289.65M -268.63M -178.66M -154.57M -104.55M -28.66M -121.07M -178.11M -178.11M -149.44M -57.03M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
309.99M 344.64M 361.8M 305.18M 230.18M 161.72M 73M 55.39M 82.63M 136.97M 174.77M 156.92M 105.18M 40.3M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -5M -2M -2M -2M 3M -4M -4M -4M 1.32M 5.32M 5.32M 5.32M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
23.85M -65.74M -42.12M -150.96M -143.09M -131.91M -199.2M -121.77M -77.53M 27.09M 140.6M 35.54M -68.96M -133.17M -144.63M -57.68M -678K -572K -586K -262K -276K -595K
Debt Repayment
n/a n/a n/a -31.88M -31.92M 39.6M 39.6M 71.48M 76.52M 5M 10M 10M 5M 4.94M 19.13M 19.13M 19.13M 19.19M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.3M n/a n/a 31.88M 31.88M n/a n/a -31.88M -31.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -99K 36K
Financial Cash Flow
9.61M 8.03M 143.39M 144M 142.08M 182.45M 154.66M 171.49M 275.74M 233.93M 130.18M 110.68M 5.65M 79.88M 93.99M 93.65M 93.86M 19.13M 21K 91.86M 131.68M 131.82M
Net Cash Flow
113.16M -74.16M 88.82M -60.92M -81.88M -15.36M -127.57M -50.46M 74.32M 127.71M 153.29M 57.18M -138.59M -109.01M -99.67M -14.31M 68.63M 18.81M 3.18M 97.45M 123.58M 100.29M
Free Cash Flow
61.55M -31.54M -22.31M -62.54M -87.82M -72.87M -89.59M -101.68M -129.48M -138.65M -123M -94.66M -76.63M -56.4M -49.54M -50.93M -25.23M -316K 3.16M 5.59M -8.1M -31.53M
Adj. Free Cash Flow
9.73M -78.3M -64.03M -97.35M -117.8M -102.1M -117.41M -127.57M -153.21M -160.09M -142.83M -112.68M -92.98M -71.09M -63M -62.9M -35.74M -10.08M -5.29M -1.12M -12.92M -33.73M
Maintenance CapEx
-3.98M -2.98M -2.55M -2.98M -2.98M -2.98M -2.98M n/a -4.22M -5.01M -5.19M -5.19M -1.06M -397.06K -379K -633.14K -585.28K -463.28K -302.28K -48.14K -24K -41K
Growth CapEx
-14.17M -12.1M -7.31M -5.59M -3.96M -4M -3.58M -1.5M -1.37M -327.55K -314.49K -441.49K -287.94K -287.94K -127K -19.86K -92.72K -108.72K -283.72K -263.86K -302K -604K
Owner Earnings
75.72M -19.44M -15M -56.95M -83.85M -68.87M -86.01M -100.18M -128.11M -138.32M -122.68M -94.22M -76.34M -56.11M -49.41M -50.91M -25.14M -207.28K 3.45M 5.81M -7.85M -30.98M

© 2026 bestshares.com. All rights reserved.