Tarsus Pharmaceuticals Inc. logo

Tarsus Pharmaceuticals Inc.

TARS | NASDAQ
Chart Builder DCF Calculator
$77.46
-$0.63 (-0.81%)
At close: Sep 21, 2026, 4:00 PM ET
$77.46
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-18.55M -6.97M -8.37M -12.59M -20.34M -25.12M -23.11M -23.42M -33.29M -35.73M -41.9M -39.15M -31.42M -23.42M -13.6M -22.51M -5.74M -20.24M -14.85M -15.7M 6.35M 10.38M
Depreciation & Amortization
1M 437K 443K 400K 453K 460K 432K 284K 239K 270K 347K 244K 182K 104K 98K 94K 92K 41K 40K 83K 125K 64K
Stock-Based Compensation
13.29M 11.97M 14.31M 12.24M 8.23M 6.93M 7.4M 7.42M 7.48M 5.52M 5.48M 5.25M 5.19M 3.91M 3.67M 3.58M 3.53M 2.67M 2.18M 2.12M 2.79M 1.36M
Other Working Capital
n/a -6.9M 57.42M 9.55M -21.39M 2.96M -3.25M -7.47M 3.34M -6.35M 3.57M 1.73M 35K -1.03M 22K 2.11M -322K -321K -366K 21.27M 190.45M -1.81M
Other Non-Cash Items
36.01M -613K -629K -1.13M -1.38M -1.01M -1.18M 8.73M 914K 742K -455K -113K -891K -1.15M -1.13M 179K 571K 606K 474K 91K 44K 5.57M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 350K 903K n/a
Change in Working Capital
35.02M -29.48M 13.58M 19.33M -16.36M -1.91M -5.73M -1.66M 10.25M -8.59M -2.81M 1.41M 3.12M -1.41M 85K 44K -2.71M 1.63M 37K 20.17M 10.34M -29.17M
Operating Cash Flow
66.77M -24.65M 19.33M 18.26M -29.39M -20.65M -22.18M -8.65M -14.4M -37.79M -39.34M -32.36M -23.83M -21.97M -10.87M -18.61M -4.26M -15.29M -12.12M 7.11M 20.55M -11.79M
Capital Expenditures
-4.07M -5.82M -6.36M -1.91M -1M -590K -5.07M -282K -1.04M -174K n/a -4.38M -787K -340K -127K -96K -122K -161K -274K -121K -16K -175K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.4M -126.8M -36.45M -102.33M -129.7M -125.57M -89.97M -24.09M -50.03M -104.55M n/a 3K n/a -28.67M -92.41M -57.03M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
44.35M 74.06M 92.08M 99.5M 79M 91.22M 35.47M 24.5M 10.54M 2.5M 17.85M 51.74M 64.88M 40.3M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -5M 3M n/a n/a n/a -4M n/a n/a 5.32M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
37.88M -58.56M 49.27M -4.74M -51.7M -34.94M -59.57M 3.13M -40.53M -102.22M 17.85M 47.37M 64.09M 11.29M -87.22M -57.13M -122K -161K -274K -121K -16K -175K
Debt Repayment
n/a n/a n/a n/a n/a n/a -31.88M -39K 71.52M n/a n/a 5M n/a 5M n/a n/a -60K 19.19M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.3M n/a n/a n/a n/a n/a 31.88M n/a -31.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
3.54M 1.2M 2.31M 2.56M 1.95M 136.56M 2.93M 639K 42.32M 108.77M 19.76M 104.89M 510K 5.01M 264K -136K 74.73M 19.13M -74K 75K 1K 19K
Net Cash Flow
108.18M -82.01M 70.92M 16.08M -79.14M 80.97M -78.83M -4.89M -12.61M -31.24M -1.73M 119.9M 40.78M -5.66M -97.83M -75.87M 70.35M 3.68M -12.47M 7.07M 20.54M -11.95M
Free Cash Flow
62.7M -30.47M 12.97M 16.35M -30.39M -21.24M -27.25M -8.93M -15.44M -37.96M -39.34M -36.74M -24.61M -22.31M -11M -18.71M -4.38M -15.45M -12.4M 6.99M 20.54M -11.97M
Adj. Free Cash Flow
49.41M -42.44M -1.34M 4.1M -38.62M -28.17M -34.66M -16.35M -22.92M -43.48M -44.82M -41.99M -29.81M -26.22M -14.67M -22.29M -7.91M -18.12M -14.57M 4.87M 17.74M -13.33M
Maintenance CapEx
-1M -437K -2.55M n/a n/a n/a -2.98M n/a n/a n/a n/a -4.22M -787K -179.06K n/a -96K -122K -161K -254.14K -48.14K n/a n/a
Growth CapEx
-3.07M -5.38M -3.81M -1.91M -1M -590K -2.09M -282K -1.04M -174K n/a -153.55K n/a -160.94K -127K n/a n/a n/a -19.86K -72.86K -16K -175K
Owner Earnings
65.77M -25.09M 16.78M 18.26M -29.39M -20.65M -25.16M -8.65M -14.4M -37.79M -39.34M -36.58M -24.61M -22.15M -10.87M -18.71M -4.38M -15.45M -12.38M 7.06M 20.55M -11.79M

© 2026 bestshares.com. All rights reserved.