Southwest Gas  Inc. logo

Southwest Gas Inc.

SWX | NYSE
Chart Builder DCF Calculator
$84.65
-$1.20 (-1.40%)
At close: Sep 21, 2026, 4:00 PM ET
$84.65
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
503.18M 312.36M 283.17M 259.4M 195.92M 226.46M 204.84M 184.08M 185.38M 195.43M 153.78M -197.4M -212.68M -249.02M -197.68M 151.03M 153.05M 185.61M 207.2M 241.06M 271.42M 284.83M
Depreciation & Amortization
376.7M 302.41M 330.72M 357.57M 454.3M 447.21M 438.44M 433.74M 431.9M 447.53M 440.91M 452.61M 464.02M 460.33M 470.46M 450.96M 425.41M 400.25M 371.04M 354.69M 343.45M 337.82M
Stock-Based Compensation
14.45M 12.24M 14.1M 14.87M 19.11M 20.27M 14.9M 9.54M 9.18M 5.6M 4.64M 6.71M 4.67M 5.27M 9.45M 9.47M 10.59M 9.82M 9.29M 9M 8.52M 7.96M
Other Working Capital
-227.83M -190.57M -74.73M 40.21M 114M 282.04M 589.87M 698.7M 667.77M 672.03M 170.99M -245.71M -329.49M -546.93M -340.34M -206.78M -124.7M -75.48M -436.5M -298.42M -299.11M -230.69M
Other Non-Cash Items
-186.66M -179.01M -194.6M -113.16M -51.66M -53.75M -57.48M -83.84M -85.39M -124.06M -4.23M 485.09M 487.59M 519.33M 437.5M -39.02M -45.88M -36.97M -94.08M -97.24M -96.47M -114.8M
Deferred Income Tax
180.97M 180.9M 167.71M 65.75M 109.37M 54.06M 52.87M 46.72M 50.13M 50.77M 56.77M -49.69M -58.03M -67.68M -72.05M 38.79M 47.2M 70.23M 61.21M 58.34M 63.77M 48.73M
Change in Working Capital
-268.93M -191.07M -34.14M 91.52M 196.07M 409.09M 702.21M 874.88M 756.12M 663.39M -142.66M -394.79M -529.55M -633.13M -240.21M -248.02M -216.73M -278.47M -443.29M -376.07M -338.39M -262.47M
Operating Cash Flow
619.71M 437.83M 566.96M 675.95M 923.11M 1.1B 1.36B 1.47B 1.35B 1.24B 509.21M 302.54M 156.03M 35.1M 407.46M 363.22M 373.64M 350.46M 111.38M 189.78M 252.3M 302.06M
Capital Expenditures
-1.5B -1.19B -1.17B -806.46M -909.04M -912.22M -945.92M -917.74M -878.29M -874.6M -872.52M -911.5M -930.22M -915.75M -859.42M -821.41M -745.51M -725.71M -715.63M -699.37M -739.72M -767.16M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -28.4M -35.79M 1.02B 1.06B 1.07B 1.06B n/a -1.56B -2.37B -2.35B -2.35B -830.15M n/a -250K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.14B 1.15B 1.14B 787.4M 17.34M 3.8M 24.36M 24.32M 24.33M 25.9M 1M -26.34M -5.15M 8.45M 20.52M 57.57M 38.52M 34.97M 34.23M 31.52M 30.81M 21.27M
Investing Cash Flow
-351.48M -39.27M -22.29M -19.06M -891.7M -908.42M -921.57M -893.42M -882.35M -884.49M 150.97M 122.26M 134.32M 150.97M -838.9M -2.33B -3.08B -3.05B -3.04B -1.5B -708.91M -746.14M
Debt Repayment
-298.81M -666.34M -680M -693.54M -523.24M -292.71M -224.14M -271.79M -140.9M 242.48M -718.51M -535.43M -353.18M -810.8M 96.75M 1.7B 2.55B 2.8B 2.99B 1.35B 235.1M 423.74M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-225.69M -178.79M -178.51M -178.34M -178.08M -177.91M -177.77M -177.63M -177.48M -177.33M -174.57M -171.82M -169.06M -166.22M -160.56M -154.91M -148.51M -141.57M -138.22M -134.48M -131.19M -128.12M
Other Financial Acitivies
134.46M 581.98M 583.49M 517.99M 420.12M -112.01M -110.98M -107.77M -108.22M -58.22M -59.48M -36.52M -8.26M 7.66M 420.06M 400.97M 382.65M 478.86M 120.55M 114.98M 117.59M 44.33M
Financial Cash Flow
-368.46M -243.57M -255.29M -334.3M -275.29M -246.16M -176.34M -220.02M -86.42M 21.72M -700.8M -495.08M -284.35M -727.82M 356.48M 1.95B 2.87B 3.23B 3.06B 1.47B 304M 474.82M
Net Cash Flow
-100.6M 154.86M 289.25M 321.99M -244.01M -51.66M 257.25M 351.7M 378.27M 375.87M -16.54M -70.33M 5.4M -542.58M -99.62M -11.42M 168.4M 532.32M 139.35M 162.75M -152.03M 31.38M
Free Cash Flow
-875.97M -748.86M -598.5M -130.51M 14.07M 191.12M 409.86M 547.37M 469.02M 364.07M -363.31M -608.96M -774.2M -880.65M -451.96M -458.19M -371.87M -375.25M -604.24M -509.59M -487.42M -465.1M
Adj. Free Cash Flow
-890.42M -761.1M -612.6M -145.38M -5.04M 170.84M 394.96M 537.83M 459.85M 358.46M -367.95M -615.67M -778.87M -885.92M -461.41M -467.66M -382.46M -385.07M -613.54M -518.59M -495.94M -473.06M
Maintenance CapEx
-1.03B -1.08B -1.17B -806.46M -909.04M -912.22M -945.92M -917.74M -793.49M -570.18M -348.99M -141.05M n/a n/a n/a n/a n/a -54.86M -106.75M -171.44M -252.43M -324.52M
Growth CapEx
-460.78M -109.12M n/a n/a n/a n/a n/a n/a -84.8M -304.41M -523.54M -770.44M -930.22M -915.75M -859.42M -821.41M -745.51M -670.85M -608.87M -527.93M -487.29M -442.64M
Owner Earnings
-415.19M -639.74M -598.5M -130.51M 14.07M 191.12M 409.86M 547.37M 553.82M 668.48M 160.23M 161.48M 156.03M 35.1M 407.46M 363.22M 373.64M 295.6M 4.63M 18.34M -135.68K -22.46M

© 2026 bestshares.com. All rights reserved.