Southwest Gas  Inc. logo

Southwest Gas Inc.

SWX | NYSE
Chart Builder DCF Calculator
$84.65
-$1.20 (-1.40%)
At close: Sep 21, 2026, 4:00 PM ET
$84.65
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
239.48M 204.84M 150.89M -203.29M 207.2M 238.99M
Depreciation & Amortization
330.72M 438.44M 440.91M 470.46M 371.04M 332.03M
Stock-Based Compensation
12.99M 14.9M n/a n/a 9.29M 7.11M
Other Working Capital
-137.31M 589.87M 96.98M -346.74M -432.94M 158.84M
Other Non-Cash Items
-100.93M -57.48M 77.3M 462.15M -94.08M -101.83M
Deferred Income Tax
172.45M 52.87M 56.77M -72.05M 61.21M 50.72M
Change in Working Capital
-96.73M 702.21M -216.66M -249.8M -443.29M 99.07M
Operating Cash Flow
556.08M 1.36B 509.21M 407.46M 111.38M 626.08M
Capital Expenditures
-807.87M -945.92M -872.52M -859.42M -715.63M -825.11M
Cash Acquisitions
5.31M n/a 1.02B -18.81M -2.35B n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
777.75M 24.36M 1M 39.33M 34.23M 23.04M
Investing Cash Flow
-24.81M -921.57M 150.97M -838.9M -3.04B -802.07M
Debt Repayment
-680M -224.14M -720.22M 121.7M 2.99B 198.57M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-178.51M -177.77M -174.57M -160.56M -138.22M -125.5M
Other Financial Acitivies
520.5M -110.98M -57.77M -66.48M 213.64M -2.74M
Financial Cash Flow
-318.28M -176.34M -700.8M 356.48M 3.06B 209.57M
Net Cash Flow
261.88M 257.25M -16.54M -99.62M 139.35M 33.81M
Free Cash Flow
-251.79M 409.86M -363.31M -451.96M -604.24M -199.03M
Adj. Free Cash Flow
-264.78M 394.96M -363.31M -451.96M -613.54M -206.14M
Maintenance CapEx
-807.87M -945.92M n/a n/a n/a -477.89M
Growth CapEx
n/a n/a -872.52M -859.42M -715.63M -347.22M
Owner Earnings
-251.79M 409.86M 509.21M 407.46M 111.38M 148.19M

© 2026 bestshares.com. All rights reserved.