Southwest Gas  Inc. logo

Southwest Gas Inc.

SWX | NYSE
Chart Builder DCF Calculator
$84.88
+$0.23 (+0.27%)
Sep 22, 2026, 12:59 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
180.5M 138.37M 118.17M 66.15M -10.33M 109.19M 94.4M 2.66M 20.21M 87.56M 73.64M 3.97M 30.26M 45.91M -277.54M -11.32M -6.08M 97.25M 71.18M -9.29M 26.47M 118.85M
Depreciation & Amortization
177.45M 99.6M 89.02M 10.63M 103.16M 127.91M 115.87M 107.36M 96.07M 119.14M 111.16M 105.52M 111.71M 112.52M 122.87M 116.93M 108.01M 122.65M 103.37M 91.38M 82.85M 93.44M
Stock-Based Compensation
6.88M 4.47M 4.11M -1.01M 4.67M 6.34M 4.88M 3.23M 5.83M 961K -478K 2.86M 2.26M n/a 1.59M 819K 2.86M 4.18M 1.62M 1.94M 2.08M 3.66M
Other Working Capital
-64.24M -64.92M -116.13M 17.47M -26.98M 50.92M -1.19M 91.25M 141.06M 358.75M 107.65M 60.32M 145.32M -142.29M -309.05M -23.47M -72.12M 64.3M -175.5M 58.61M -22.89M -296.72M
Other Non-Cash Items
-4.48M -24.84M -91.37M -65.97M 3.17M -40.43M -9.93M -4.47M 1.08M -44.16M -36.29M -6.02M -37.59M 75.66M 453.03M -3.52M -5.84M -6.18M -23.49M -10.37M 3.07M -63.29M
Deferred Income Tax
62.22M 45.08M 119.56M -45.89M 62.14M 31.89M 17.61M -2.28M 6.83M 30.71M 11.45M 1.13M 7.47M 36.71M -95M -7.21M -2.18M 32.35M 15.84M 1.2M 20.85M 23.33M
Change in Working Capital
-114.34M -100.56M -147.04M 93M -36.47M 56.37M -21.38M 197.55M 176.54M 349.5M 151.29M 78.79M 83.82M -456.55M -100.85M -55.97M -19.76M -63.63M -108.66M -24.69M -81.51M -228.44M
Operating Cash Flow
308.22M 162.14M 92.46M 56.9M 126.34M 291.27M 201.44M 304.05M 306.58M 543.71M 310.78M 186.25M 197.93M -185.74M 104.11M 39.74M 77M 186.62M 59.86M 50.16M 53.81M -52.46M
Capital Expenditures
-529.12M -208.72M -595.12M -162.73M -220.12M -187.5M -236.11M -265.31M -223.3M -221.2M -207.93M -225.86M -219.61M -219.12M -246.91M -244.58M -205.14M -162.8M -208.89M -168.69M -185.34M -152.71M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -28.4M -7.39M 1.06B 37.62M -18.81M -18.81M n/a -1.52B -830.4M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7.54M 5.1M 357.64M 773.93M 10.75M 851K 1.86M 3.88M -2.79M 21.41M 1.83M 3.88M -1.23M -3.48M -25.52M 25.08M 12.37M 8.59M 11.54M 6.03M 8.82M 7.85M
Investing Cash Flow
-521.58M -203.63M -237.48M 611.2M -209.37M -186.65M -234.25M -261.44M -226.1M -199.79M -206.1M -250.37M -228.23M 835.67M -234.8M -238.31M -211.58M -154.21M -1.72B -993.05M -176.52M -144.86M
Debt Repayment
n/a n/a n/a -298.81M -367.53M -13.66M -13.54M -128.52M -137M 54.91M -61.18M 2.37M 246.38M -906.07M 121.9M 184.62M -211.24M 1.47M 1.73B 1.03B 40.31M 192.43M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-91.51M -44.81M -44.65M -44.72M -44.61M -44.53M -44.48M -44.46M -44.44M -44.39M -44.34M -44.32M -44.29M -41.63M -41.58M -41.56M -41.45M -35.97M -35.93M -35.16M -34.51M -32.62M
Other Financial Acitivies
-5.48M -7.74M 62.04M 85.64M 442.04M -6.23M -3.46M -12.23M -90.09M -5.2M -248K -12.68M -40.1M -6.46M 22.71M 15.58M -24.18M 405.95M 3.62M -2.74M 72.04M 47.64M
Financial Cash Flow
-92.77M -50.4M 19.44M -244.72M 32.12M -62.13M -59.57M -185.71M 61.25M 7.69M -103.25M -52.11M 169.39M -714.82M 102.46M 158.62M -274.08M 369.47M 1.7B 1.08B 77.84M 206.21M
Net Cash Flow
-306.13M -91.89M -125.59M 423M -50.67M 42.51M -92.85M -143M 141.69M 351.42M 1.6M -116.43M 139.28M -40.99M -52.19M -40.69M -408.7M 401.97M 36.01M 139.13M -44.78M 8.99M
Free Cash Flow
-220.89M -46.59M -502.66M -105.84M -93.78M 103.77M -34.67M 38.74M 83.27M 322.51M 102.85M -39.61M -21.68M -404.87M -142.8M -204.85M -128.14M 23.82M -149.03M -118.52M -131.53M -205.17M
Adj. Free Cash Flow
-227.77M -51.06M -506.77M -104.82M -98.45M 97.44M -39.55M 35.51M 77.44M 321.55M 103.32M -42.47M -23.94M -404.87M -144.39M -205.67M -130.99M 19.64M -150.65M -120.46M -133.6M -208.82M
Maintenance CapEx
-177.45M -99.6M -595.12M -162.73M -220.12M -187.5M -236.11M -265.31M -223.3M -221.2M -207.93M -141.05M n/a n/a n/a n/a n/a n/a n/a n/a -54.86M -51.89M
Growth CapEx
-351.67M -109.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a -84.8M -219.61M -219.12M -246.91M -244.58M -205.14M -162.8M -208.89M -168.69M -130.48M -100.82M
Owner Earnings
130.78M 62.53M -502.66M -105.84M -93.78M 103.77M -34.67M 38.74M 83.27M 322.51M 102.85M 45.19M 197.93M -185.74M 104.11M 39.74M 77M 186.62M 59.86M 50.16M -1.05M -104.35M

© 2026 bestshares.com. All rights reserved.