Smurfit Westrock
SW | NYSE
$46.16
+$0.75 (+1.65%)
Sep 22, 2026, 10:36 AM ET · Market open
Market Data
Market Cap $23.82B
Enterprise Value $24.07B
Beta 0.93
Average Volume 5.32M
Shares Outstanding (Diluted) 523.53M
Shares Change YoY 0.29%
Institutional Ownership 93.30%
Exchange NYSE
ISIN IE00028FXN24
Price Performance
Price Change 1M -9.2%
Price Change 3M 2.4%
Price Change 6M 11.7%
Price Change YTD 14.7%
Price Change 1Y 4.4%
Price Change 3Y 28.9%
Price Change 5Y -10.0%
1M CAGR (ann.) -5.1%
1Y CAGR (ann.) 7.2%
5Y CAGR (ann.) 1.4%
All-Time CAGR 12.4%
Valuation
PE Ratio 48.31
Forward PE 13.54
PEG Ratio 1.47
Forward PEG 1.42
PS Ratio 0.79
Forward PS 0.70
PB Ratio 1.32
P/FCF Ratio 23.47
P/Adj. FCF Ratio 26.47
P/OCF Ratio 7.46
EV/Sales 0.79
EV/EBIT 15.78
EV/EBITDA 6.89
EV/FCF 23.72
Earnings Yield 2.1%
FCF Yield 4.3%
Adj. FCF Yield 3.8%
Financial Health
Net Debt $13.49B
Total Debt $931M
Cash & Short-Term Investments $677M
Total Assets $45.2B
Current Ratio 1.45
Quick Ratio 0.96
Debt / Equity Ratio 0.79
Debt / EBITDA 0.27
Debt / FCF 0.92
OCF / Debt 3.54
Interest Coverage 2.21
Altman Z-Score 1.47
Piotroski F-Score 6
Margins & Profitability
Gross Profit Margin 17.9%
Operating Profit Margin 5.4%
EBITDA Margin 13.7%
Net Profit Margin 1.6%
FCF Margin 3.4%
Adj. FCF Margin 3.0%
SBC / Revenue 0.4%
SBC Impact (per share) -11.3%
Returns
Return on Assets 1.1%
Return on Equity 2.7%
Return on Invested Capital 3.0%
Return on Capital Employed 4.4%
Return on Tangible Assets 1.3%
Historical Growth (CAGR)
Revenue CAGR 3Y 33.0%
Revenue CAGR 5Y 27.5%
Revenue CAGR 10Y 13.0%
EPS CAGR 3Y -36.7%
EPS CAGR 5Y -16.4%
EPS CAGR 10Y -6.7%
FCF CAGR 3Y 2.2%
FCF CAGR 5Y 1.9%
FCF CAGR 10Y 12.4%
Analyst Forecasts
Analyst Rating Buy
Analyst Count 11
EPS Growth Next 3Y 71.8%
Revenue Growth Next 3Y 5.9%
Earnings Date Nov 3, 2026
EPS Estimate (next Q) $0.61
EPS Growth Est (next Q) 5.2%
Revenue Est (next Q) $8.26B
Revenue Growth Est (next Q) 3.3%
Fair Value Estimates
Graham Number $26.55
Graham Upside -41.5%
Lynch Fair Value $4.70
Lynch Upside -89.7%
Price Target $71.50
Price Target Upside 57.5%
Cash Flow
Operating Cash Flow $3.3B
Free Cash Flow $1.02B
Adj. Free Cash Flow $900M
FCF Per Share $1.89
OCF Per Share $6.09
OCF/S Ratio 10.5%
Income Statement
Revenue $30.31B
Gross Profit $5.45B
Operating Income $1.64B
EBITDA $3.49B
Net Income $487.47M
EPS (Diluted) $0.94
Revenue / Employee $312.52K
Profit / Employee $5.03K
Employees 97,000
Dividends
Annual Dividend $1.79
Dividend Yield 3.94%
Payout Ratio 190.2%
FCF Payout Ratio 91.0%
Adj. FCF Payout Ratio 102.7%
Dividend Growth (YoY) 12.1%
Pay Frequency Quarterly
Ex-Dividend Date Aug 13, 2026
Add to Watchlist
Select watchlists to add or remove SW