Smurfit Westrock

SW | NYSE

Price Alert Chart Builder DCF Calculator

$46.40

+$0.99 (+2.18%)

Sep 22, 2026, 2:18 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	31.18B	20.38B	10.95B	12.62B	10.48B	8.53B
Cost of Revenue	25.14B	16.33B	8.19B	9.56B	8.13B	5.66B
Gross Profit	6.04B	4.05B	2.77B	3.06B	2.35B	2.87B
Operating Income	2.22B	972.06M	1.24B	1.46B	1.1B	891M
Interest Income	111M	122.64M	28.17M	8.79M	3.13M	2.79M
Pretax Income	959M	540.57M	1.03B	1.33B	947.13M	748M
Net Income	699M	307.93M	747.29M	965.65M	704.64M	545M
Selling & General & Admin	3.82B	2.72B	1.5B	1.45B	1.27B	2.4B
Research & Development	n/a	n/a	n/a	n/a	n/a	8M
Other Expenses	n/a	358.13M	26.27M	152.23M	-20.21M	-425.87M
Operating Expenses	3.82B	3.08B	1.52B	1.6B	1.25B	1.98B
Interest Expense	840M	506.99M	154.48M	146.5M	126.14M	119.11M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	891.72M
Cost & Expenses	28.96B	19.4B	9.71B	11.16B	9.38B	7.64B
Income Tax Expense	260M	232.64M	282.61M	365.15M	242.49M	201M
Shares Outstanding (Basic)	522M	386M	258M	258M	257M	248.8M
Shares Outstanding (Diluted)	526M	389M	260M	261M	260M	251.09M
EPS (Basic)	1.34	0.80	2.90	3.85	2.74	2.69
EPS (Diluted)	1.33	0.79	2.87	3.80	2.71	2.67
EBITDA	4.35B	2.74B	1.79B	2.13B	1.57B	1.37B
EBIT	1.8B	1.33B	1.27B	1.61B	1.08B	910M
Depreciation & Amortization	2.55B	1.41B	525.36M	526.72M	486.74M	457M