Constellation Brands Inc. logo

Constellation Brands Inc.

STZ | NYSE
Chart Builder DCF Calculator
$117.44
-$0.95 (-0.80%)
Sep 22, 2026, 1:45 PM ET · Market open
TTM
Period Ending
Q1 2027
May 30, 2026
Q4 2026
Feb 27, 2026
Q3 2026
Nov 29, 2025
Q2 2026
Aug 30, 2025
Q1 2026
May 30, 2025
Q4 2025
Feb 27, 2025
Q3 2025
Nov 29, 2024
Q2 2025
Aug 30, 2024
Q1 2025
May 30, 2024
Q4 2024
Feb 28, 2024
Q3 2024
Nov 29, 2023
Q2 2024
Aug 30, 2023
Q1 2024
May 30, 2023
Q4 2023
Feb 27, 2023
Q3 2023
Nov 29, 2022
Q2 2023
Aug 30, 2022
Q1 2023
May 30, 2022
Q4 2022
Feb 27, 2022
Q3 2022
Nov 29, 2021
Q2 2022
Aug 30, 2021
Q1 2022
May 30, 2021
Net Income
1.86B 1.71B 1.14B 1.27B -400.1M -31.1M 743.9M 635.7M 2.52B 1.77B 1.58B 1.54B -298.6M -38.5M 143.9M 145M 1.3B 1M -14M 797.2M 1.31B
Depreciation & Amortization
411.7M 419.3M 413.1M 432.8M 439.3M 445.7M 445.9M 435M 434.2M 427.9M 427.2M 414M 396.4M 383.8M 367.1M 358.5M 354M 337.3M 323.2M 313.4M 298.8M
Stock-Based Compensation
7.7M 3.1M 14.6M 63.3M 65.3M 72.2M 74.8M 72.1M 66.4M 63.6M 61.9M 63.2M 66.2M 68.5M 67.2M 46.7M 45.7M 44.9M 44.8M 65M 64.4M
Other Working Capital
-254.6M -323.1M -217.8M -214.6M -142.1M -173.8M -356M -262.6M -280.1M -203.4M 6.3M 24.4M -44.5M -24M -276.8M -287.5M -127.4M -24M 163.5M 213.4M 132M
Other Non-Cash Items
300.1M 381.9M 1.12B 965.6M 3.31B 3.01B 2.12B 2.18B -29.9M 663.2M 933.3M 923M 2.69B 2.4B 2.24B 2.41B 1.11B 2.42B 2.29B 1.34B 919.4M
Deferred Income Tax
330M 442.4M 217.5M 245.8M -201.3M -210.3M -64.5M -56.9M 173.2M 147.9M 17.6M 25.5M 186M 207.8M 244.7M 312.6M 205M 84.8M 107.9M 121.1M 138.8M
Change in Working Capital
-218.5M -292.2M -209.5M -206.7M -112.5M -134.2M -325.9M -233.3M -357.6M -287.8M -200.9M -243.9M -373.5M -269.4M -522.9M -440.1M -265.4M -185.6M 130.5M 246.2M 107.5M
Operating Cash Flow
2.69B 2.67B 2.7B 2.77B 3.1B 3.15B 2.99B 3.03B 2.81B 2.78B 2.82B 2.72B 2.66B 2.76B 2.54B 2.83B 2.75B 2.71B 2.89B 2.89B 2.84B
Capital Expenditures
-859.4M -875M -938.7M -921.1M -1.03B -1.21B -1.29B -1.39B -1.37B -1.27B -1.26B -1.18B -1.12B -1.04B -1.11B -1.11B -1.11B -1.03B -995.6M -940.2M -834.3M
Cash Acquisitions
847.9M 866.9M 1.26B 1.24B 258.1M 267.3M -137.9M -132.4M -8.8M -36.6M -38M 57.3M 51.1M 28.8M 22.1M -119.7M -119.2M -76.2M 883.4M 938.7M 935.3M
Purchase of Investments
-11M -18M -7M -7M -7M -13M -13M -20M -26M -34.6M -34.6M -36.1M -51.1M -29.5M -66.1M -57.6M -36.6M -45.1M -56.7M -56.7M -56.7M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 300K 7.3M 13.3M 49.8M 49.5M 42.5M 36.5M n/a 23.4M 23.4M 23.4M 23.4M 1.1M 1.1M 1.1M
Other Investing Acitivies
41.9M 42.6M 43.3M 31.8M -13M -15M -14.9M -7.3M 17.5M 4.6M 3.9M 4.4M 14.8M 36.7M 124.3M 117.6M 95.9M 88.9M 48.9M 47.4M 49.2M
Investing Cash Flow
19.4M 16.5M 353.5M 347.6M -793.5M -974.8M -1.45B -1.54B -1.37B -1.29B -1.28B -1.11B -1.06B -999.4M -1.01B -1.14B -1.15B -1.04B -118.9M -9.7M 94.6M
Debt Repayment
-1.05B -945.1M -925.5M -1.06B -322.4M -391.7M -127.4M -118.6M -485.9M -589.5M -483M 736M 1.36B 2.03B 1.82B 355.9M 517.9M -46.3M -676.2M -1.06B -1.77B
Common Stock Repurchased
-844.1M -926.4M -1.28B -1.28B -1.23B -1.12B -668.1M -663.9M -414.7M -249.7M -549.4M -1.83B -2.23B -3.2B -2.9B -1.49B -2B -1.39B -1.39B -1.31B -400.8M
Dividend Paid
-712.2M -715.7M -719.3M -724.3M -728.7M -731.8M -714M -694.8M -675M -653.8M -637.7M -620M -602.5M -587.7M -583.6M -579M -575.6M -573M -574.3M -576.7M -577.8M
Other Financial Acitivies
-93.6M -73.4M -50.8M -44.4M -49.1M -38.2M -70.7M -68.1M -63.1M -67.4M -46.6M -45.3M -37.7M -59.5M -61M -67.3M -99.9M -86.9M -83.8M -80.6M -55.6M
Financial Cash Flow
-2.69B -2.66B -2.98B -3.11B -2.31B -2.26B -1.54B -1.51B -1.55B -1.47B -1.65B -1.69B -1.51B -1.82B -1.71B -1.62B -2B -1.93B -2.56B -2.98B -2.73B
Net Cash Flow
22.7M 34.3M 78.7M 7.4M 100K -84.3M -5M -18.7M -118.7M 18.9M -106.3M -81.8M 90.7M -65.9M -176.3M 61.7M -402M -261.2M 208.4M -101.2M 201M
Free Cash Flow
1.83B 1.79B 1.76B 1.85B 2.07B 1.94B 1.7B 1.64B 1.44B 1.51B 1.56B 1.54B 1.55B 1.72B 1.43B 1.73B 1.64B 1.68B 1.89B 1.95B 2B
Adj. Free Cash Flow
1.83B 1.79B 1.75B 1.78B 2B 1.87B 1.63B 1.57B 1.37B 1.45B 1.5B 1.48B 1.48B 1.65B 1.36B 1.68B 1.59B 1.63B 1.85B 1.88B 1.94B
Maintenance CapEx
-779.8M -875M -920.11M -902.51M -951.88M -1.02B -1.02B -1.09B -998.64M -900.12M -997.27M -862.56M -734.69M -567.48M -546.43M -621.39M -742.94M -815.44M -851.36M -606.06M -572.57M
Growth CapEx
-79.6M n/a -18.59M -18.59M -79.72M -189.29M -273.45M -298.3M -368.76M -368.98M -266.23M -319.84M -381.11M -467.92M -565.47M -487.01M -366.56M -211.36M -144.24M -334.14M -261.73M
Owner Earnings
1.91B 1.79B 1.78B 1.87B 2.15B 2.13B 1.98B 1.94B 1.81B 1.88B 1.83B 1.86B 1.93B 2.19B 2B 2.21B 2B 1.89B 2.04B 2.28B 2.26B

© 2026 bestshares.com. All rights reserved.