Constellation Brands Inc. logo

Constellation Brands Inc.

STZ | NYSE
Chart Builder DCF Calculator
$119.77
+$1.38 (+1.17%)
Sep 22, 2026, 10:32 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
May 30, 2026
Q4 2026
Feb 27, 2026
Q3 2026
Nov 29, 2025
Q2 2026
Aug 30, 2025
Q1 2026
May 30, 2025
Q4 2025
Feb 27, 2025
Q3 2025
Nov 29, 2024
Q2 2025
Aug 30, 2024
Q1 2025
May 30, 2024
Q4 2024
Feb 28, 2024
Q3 2024
Nov 29, 2023
Q2 2024
Aug 30, 2023
Q1 2024
May 30, 2023
Q4 2023
Feb 27, 2023
Q3 2023
Nov 29, 2022
Q2 2023
Aug 30, 2022
Q1 2023
May 30, 2022
Q4 2022
Feb 27, 2022
Q3 2022
Nov 29, 2021
Q2 2022
Aug 30, 2021
Q1 2022
May 30, 2021
Net Income
671.9M 201.8M 502.8M 486.1M 523.8M -370.6M 629.1M -1.18B 892.8M 404.4M 520.9M 700.7M 139.2M 223.2M 479.7M -1.14B 399.3M 405.6M 480.8M 11.9M -897.3M
Depreciation & Amortization
97.6M 112.1M 99.3M 102.7M 105.2M 105.9M 119M 109.2M 111.6M 106.1M 108.1M 108.4M 105.3M 105.4M 94.9M 90.8M 92.7M 88.7M 86.3M 86.3M 76M
Stock-Based Compensation
15M n/a -29M 21.7M 10.4M 11.5M 19.7M 23.7M 17.3M 14.1M 17M 18M 14.5M 12.4M 18.3M 21M 16.8M 11.1M -2.2M 20M 16M
Other Working Capital
-43.3M -114.5M -44.4M -52.4M -111.8M -9.2M -41.2M 20.1M -143.5M -191.4M 52.2M 2.6M -66.8M 18.3M 70.3M -66.3M -46.3M -234.5M 59.6M 93.8M 57.1M
Other Non-Cash Items
51.8M 157.9M 174.9M -84.5M 133.6M 899.1M 17.4M 2.26B -164.7M 5.7M 78.6M 50.5M 528.4M 275.8M 68.3M 1.82B 245.5M 113M 237.5M 514.7M 1.56B
Deferred Income Tax
-78.4M 198.8M -34M 243.6M 34M -26.1M -5.7M -203.5M 25M 119.7M 1.9M 26.6M -300K -10.6M 9.8M 187.1M 21.5M 26.3M 77.7M 79.5M -98.7M
Change in Working Capital
-96.1M -107.8M -97.1M 82.5M -169.8M -25.1M -94.3M 176.7M -191.5M -216.8M -1.7M 52.4M -121.7M -129.9M -44.7M -77.2M -17.6M -383.4M 38.1M 97.5M 62.2M
Operating Cash Flow
661.8M 562.8M 616.9M 852.1M 637.2M 594.7M 685.2M 1.18B 690.5M 433.2M 724.8M 956.6M 665.4M 476.3M 626.3M 896.1M 758.2M 261.3M 918.2M 809.9M 716M
Capital Expenditures
-177.2M -218.9M -246M -217.3M -192.8M -282.6M -228.4M -327.8M -375.3M -357.2M -329.9M -305M -277M -351.6M -248.8M -238.4M -196.6M -428.1M -245.3M -239.5M -113.9M
Cash Acquisitions
-15.3M 16.3M -500K 847.4M 3.7M 405.3M -12.5M -138.4M 12.9M 100K -7M -14.8M -14.9M -1.3M 88.3M -21M -37.2M -8M -53.5M -20.5M 5.8M
Purchase of Investments
n/a -11M n/a n/a -7M n/a n/a n/a -13M n/a -7M -6M -21.6M n/a -8.5M -21M n/a -36.6M n/a n/a -8.5M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 300K 7M 6M 36.5M n/a n/a n/a n/a 23.4M n/a n/a n/a
Other Investing Acitivies
-700K n/a 11.8M 30.8M n/a 700K 300K -14M -2M 800K 7.9M 10.8M -14.9M 100K 8.4M 21.2M 7M 87.7M 1.7M -500K n/a
Investing Cash Flow
-193.2M -213.6M -234.7M 660.9M -196.1M 123.4M -240.6M -480.2M -377.4M -356M -329M -309M -291.9M -352.8M -160.6M -259.2M -226.8M -361.6M -297.1M -260.5M -116.6M
Debt Repayment
-37M -104M 116.1M -1.03B 68.9M -84.4M -19.7M -287.2M -400K 179.9M -10.9M -654.5M -104M 286.4M 1.21B -30.1M 563.1M 78.6M -255.7M 131.9M -1.1M
Common Stock Repurchased
-223.8M -100M -220.1M -300.2M -306.1M -455.7M -218.9M -249.2M -200M n/a -214.7M n/a -35M -299.7M -1.5B -392.9M -1.01B n/a -85.5M -904.2M -400.8M
Dividend Paid
-178.7M -176.9M -177.7M -178.9M -182.2M -180.5M -182.7M -183.3M -185.3M -162.7M -163.5M -163.5M -164.1M -146.6M -145.8M -146M -149.3M -142.5M -141.2M -142.6M -146.7M
Other Financial Acitivies
-38.4M -25M -19.9M -10.3M -18.2M -2.4M -13.5M -15M -7.3M -34.9M -10.9M -10M -11.6M -14.1M -9.6M -2.4M -33.4M -15.6M -15.9M -35M -20.4M
Financial Cash Flow
-474M -401.3M -301.6M -1.52B -437.6M -723M -434.8M -711M -393M -2.2M -400M -757.7M -314.7M -174M -447.3M -571.4M -627.2M -61.6M -361.5M -949.9M -556.5M
Net Cash Flow
-5.8M -50M 80.4M -1.9M 5.8M -5.6M 9.1M -9.2M -78.6M 73.7M -4.6M -109.2M 59M -51.5M 19.9M 63.3M -97.6M -161.9M 257.9M -400.4M 43.2M
Free Cash Flow
484.6M 343.9M 370.9M 634.8M 444.4M 312.1M 456.8M 854M 315.2M 76M 394.9M 651.6M 388.4M 124.7M 377.5M 657.7M 561.6M -166.8M 672.9M 570.4M 602.1M
Adj. Free Cash Flow
469.6M 343.9M 399.9M 613.1M 434M 300.6M 437.1M 830.3M 297.9M 61.9M 377.9M 633.6M 373.9M 112.3M 359.2M 636.7M 544.8M -177.9M 675.1M 550.4M 586.1M
Maintenance CapEx
-97.6M -218.9M -246M -217.3M -192.8M -264.01M -228.4M -266.67M -265.73M -254.46M -305.05M -173.41M -167.21M -351.6M -170.34M -45.54M n/a -330.55M -245.3M -167.1M -72.5M
Growth CapEx
-79.6M n/a n/a n/a n/a -18.59M n/a -61.13M -109.57M -102.74M -24.85M -131.59M -109.79M n/a -78.46M -192.86M -196.6M -97.55M n/a -72.4M -41.4M
Owner Earnings
564.2M 343.9M 370.9M 634.8M 444.4M 330.69M 456.8M 915.13M 424.77M 178.74M 419.75M 783.19M 498.19M 124.7M 455.96M 850.56M 758.2M -69.25M 672.9M 642.8M 643.5M

© 2026 bestshares.com. All rights reserved.