Stagwell Inc. logo

Stagwell Inc.

STGW | NASDAQ
Chart Builder DCF Calculator
$8.44
+$0.09 (+1.08%)
Sep 22, 2026, 1:41 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
3.04B 2.96B 2.91B 2.89B 2.86B 2.82B 2.84B 2.7B 2.61B 2.57B 2.52B 2.58B 2.63B 2.67B 2.69B 2.59B 2.39B 1.93B 1.47B 1.17B 931.96M 982.08M
Cost of Revenue
2B 1.94B 1.85B 1.84B 1.83B 1.81B 1.84B 1.8B 1.72B 1.69B 1.66B 1.62B 1.65B 1.68B 1.67B 1.6B 1.51B 1.21B 906.86M 757.38M 581.61M 625.17M
Gross Profit
1.05B 1.02B 1.06B 1.05B 1.03B 1.01B 998.24M 907.9M 886.23M 883.8M 866.82M 959.35M 973.41M 991.83M 1.01B 989.77M 884.96M 724.2M 562.51M 413.12M 350.35M 356.91M
Operating Income
138.73M 150.36M 159M 145.9M 126.76M 125.5M 133.07M 107.69M 99.66M 99.01M 89.39M 57.42M 93.73M 120.8M 159.23M 206.96M 117.27M 93.37M 44.73M 49.67M 95.75M 71.41M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
48.29M 55.57M 68.8M 47.34M 33.58M 32.75M 38.23M 100.56M 88.45M 86.71M 82.2M -39.86M -490K 33.98M 73.42M 132.49M 98.78M 90.85M 59.32M 75.82M 86.75M 59.33M
Net Income
15.54M 19.05M 29.1M 19.68M -1.67M 624K 2.26M 310K -2.31M -2.54M 134K -7.63M 2.33M 15.98M 27.27M 34.58M 21.9M 28.79M 20.48M 38.75M 58.62M 40.68M
Selling & General & Admin
774.28M 743.6M 732.33M 732.73M 742.75M 727.82M 711.8M 685.61M 669.19M 663.58M 659.07M 653.79M 612.96M 615.86M 601.54M 607.46M 610.05M 497.3M 405.06M 291.22M 212.12M 225.65M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
132.3M 129.71M 171.72M 166.87M 158.19M 159.04M 153.37M 114.7M 117.49M 121.32M 118.47M 248.13M 266.72M 255.17M 253.45M 175.35M 157.65M 133.53M 112.72M 72.23M 42.49M 59.85M
Operating Expenses
906.58M 873.31M 904.04M 899.6M 900.94M 886.86M 865.17M 800.2M 786.57M 784.79M 777.43M 901.93M 879.68M 871.03M 854.99M 782.81M 767.69M 630.83M 517.78M 363.45M 254.61M 285.5M
Interest Expense
4.03M 96.35M 96.44M 96.05M 94.63M 94.71M 92.32M 91.17M 93.27M 93.42M 90.64M 87.27M 81.05M 75.52M 76.06M 73.25M 65.49M 49.27M 31.9M 16.76M 6.62M 20.63M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20.43M 34.8M 34.8M 34.8M 14.37M n/a n/a
Cost & Expenses
2.9B 2.81B 2.75B 2.74B 2.73B 2.7B 2.71B 2.6B 2.51B 2.47B 2.43B 2.52B 2.53B 2.55B 2.53B 2.38B 2.28B 1.84B 1.42B 1.12B 836.22M 910.67M
Income Tax Expense
30.64M 33.66M 38.27M 17.69M 13.83M 12.32M 13.18M 45M 43.63M 42.91M 40.56M -7.57M -357K 4.63M 7.58M 34.34M 27.99M 25.91M 23.4M 11.93M 9.37M -1.91M
Shares Outstanding (Basic)
248.33M 250.77M 251.65M 255.95M 260.77M 112.09M 109.27M 108.2M 113.48M 112.63M 112.77M 110.79M 115.4M 125.2M 122.93M 125.38M 126.43M 122.29M 99.62M 76.11M 75.08M 77.57M
Shares Outstanding (Diluted)
248.33M 250.77M 259M 259.58M 260.77M 263.74M 115.15M 112.19M 113.48M 116.41M 117.21M 265.01M 115.4M 289.81M 122.93M 125.38M 296.41M 295.49M 104.07M 231.04M 77.57M 77.57M
EPS (Basic)
0.06 0.07 0.10 0.08 0.11 0.10 0.12 0.11 -0.01 -0.03 -0.01 -0.24 -0.17 -0.05 0.04 0.27 0.16 0.31 0.27 -2.93 -2.67 -2.91
EPS (Diluted)
0.06 0.07 0.08 0.06 0 -0.01 0.02 0 -0.02 -0.03 -0.01 -0.25 -0.18 -0.10 0 0.23 0.12 0.30 0.26 -2.94 -2.68 -2.91
EBITDA
338.36M 359.56M 387.68M 360.98M 338.98M 340.55M 339.74M 405.61M 398.94M 391.42M 382.13M 249.99M 257.24M 263.9M 280.84M 350.24M 271.84M 225.66M 157.52M 120.1M 135.85M 121.74M
EBIT
145.06M 151.9M 165.22M 143.37M 128.19M 127.47M 130.04M 199.65M 189.64M 188.26M 181.71M 48.98M 81.92M 110.84M 149.56M 223.22M 152.24M 127.9M 80.01M 62.79M 93.36M 80.73M
Depreciation & Amortization
193.29M 207.66M 222.46M 217.61M 210.78M 213.08M 209.7M 205.97M 209.3M 203.17M 200.41M 201.01M 175.32M 153.07M 131.27M 127.02M 119.61M 97.76M 77.5M 57.31M 42.49M 41.01M

© 2026 bestshares.com. All rights reserved.