Stagwell Inc. logo

Stagwell Inc.

STGW | NASDAQ
Chart Builder DCF Calculator
$8.35
+$0.23 (+2.83%)
At close: Sep 21, 2026, 4:00 PM ET
$8.35
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$2.01B
Enterprise Value
$3.67B
Beta
1.22
Average Volume
1.46M
Shares Outstanding (Diluted)
248.33M
Shares Change YoY
-4.77%
Institutional Ownership
41.34%
Exchange
NASDAQ
ISIN
US85256A1097

Price Performance

Price Change 1M
-4.3%
Price Change 3M
18.6%
Price Change 6M
35.5%
Price Change YTD
76.5%
Price Change 1Y
55.2%
Price Change 3Y
78.0%
Price Change 5Y
11.5%
1M CAGR (ann.)
-11.0%
1Y CAGR (ann.)
55.9%
5Y CAGR (ann.)
-0.3%
All-Time CAGR
3.6%

Valuation

PE Ratio
134.68
Forward PE
6.77
PEG Ratio
-3.05
Forward PEG
11.75
PS Ratio
0.68
Forward PS
0.60
PB Ratio
3.09
P/FCF Ratio
8.39
P/Adj. FCF Ratio
10.20
P/OCF Ratio
6.90
EV/Sales
1.21
EV/EBIT
25.27
EV/EBITDA
10.83
EV/FCF
14.86
Earnings Yield
0.7%
FCF Yield
11.9%
Adj. FCF Yield
9.8%

Financial Health

Net Debt
$1.34B
Total Debt
$1.71B
Cash & Short-Term Investments
$109.47M
Total Assets
$4.2B
Current Ratio
0.81
Quick Ratio
0.81
Debt / Equity Ratio
2.55
Debt / EBITDA
5.04
Debt / FCF
6.91
OCF / Debt
0.18
Interest Coverage
34.40
Altman Z-Score
1.11
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
34.4%
Operating Profit Margin
4.6%
EBITDA Margin
11.1%
Net Profit Margin
0.5%
FCF Margin
8.1%
Adj. FCF Margin
6.7%
SBC / Revenue
1.4%
SBC Impact (per share)
-17.8%

Returns

Return on Assets
0.4%
Return on Equity
2.2%
Return on Invested Capital
1.8%
Return on Capital Employed
5.1%
Return on Tangible Assets
0.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
5.0%
Revenue CAGR 5Y
26.7%
Revenue CAGR 10Y
8.6%
EPS CAGR 3Y
259.3%
EPS CAGR 5Y
200.3%
EPS CAGR 10Y
34.0%
FCF CAGR 3Y
-2.3%
FCF CAGR 5Y
16.6%
FCF CAGR 10Y
5.8%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
8
EPS Growth Next 3Y
213.0%
Revenue Growth Next 3Y
-1.8%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$1.99
Graham Upside
-76.2%
Lynch Fair Value
$1.50
Lynch Upside
-82.0%
Price Target
$8
Price Target Upside
-4.2%

Cash Flow

Operating Cash Flow
$300.15M
Free Cash Flow
$246.69M
Adj. Free Cash Flow
$202.82M
FCF Per Share
$0.99
OCF Per Share
$1.21
OCF/S Ratio
9.9%

Income Statement

Revenue
$3.04B
Gross Profit
$1.05B
Operating Income
$138.73M
EBITDA
$338.36M
Net Income
$15.54M
EPS (Diluted)
$0.06
Revenue / Employee
$277.68K
Profit / Employee
$1.42K
Employees
10,951

© 2026 bestshares.com. All rights reserved.