Schneider National Inc. logo

Schneider National Inc.

SNDR | NYSE
Chart Builder DCF Calculator
$32.33
-$0.28 (-0.86%)
At close: Sep 21, 2026, 4:00 PM ET
$32.33
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
41.5M 97.9M 103.6M 114.1M 125.3M 124.6M 117M 111.8M 116.8M 159M 238.5M 321.2M 411.4M 463.7M 457.8M 481.8M 466M 442.7M 405.4M 348.2M 282.7M 222.7M
Depreciation & Amortization
224.1M 447.3M 450M 445.3M 434.3M 424.5M 413.7M 407.9M 402.8M 393.5M 382.5M 373.5M 364.9M 358M 350M 334M 320M 306.9M 296.2M 294.7M 294.7M 293.8M
Stock-Based Compensation
n/a n/a n/a 5.8M 10M 13.9M 15.1M 11.7M 12M 12.2M 15.8M 17.3M 16.6M 15.5M 16.5M 15.7M 15M 15M 14.4M 14.8M 13.7M 11.7M
Other Working Capital
48M 50.8M -1M -8.1M 5M 8.9M 10.3M 100.1M 84.6M 52.9M -39.5M -205.7M -283.7M -284.8M -135M 28.3M 94.3M 137.9M 67.9M -222.1M -168.4M -166.3M
Other Non-Cash Items
299.3M 70.5M 70.1M 67.1M 66.6M 65.1M 61.8M 63.6M 58.3M 52M -132.3M -132.7M -160.6M -157.6M -26.1M -37.6M -30M -58.5M -3.5M 9.6M 40M 74.7M
Deferred Income Tax
11.6M 5M -3.2M 35.2M 7.5M 4.3M 3.9M -22.9M 7.9M 28.8M 55.8M 62.3M 70.5M 72M 83M 52.8M 24.7M 24M 2M 26.1M 18.2M 4.9M
Change in Working Capital
58M 17.9M 16.9M -10.8M 35.2M 53.6M 80.4M 108.4M 59.2M -51M 119.7M 122.6M 103.1M 152.3M -24.8M -98.3M -130.9M -129.5M -148.4M -148.3M -95.9M -13M
Operating Cash Flow
634.5M 638.6M 637.4M 650.9M 673.1M 680.2M 686.1M 680.5M 657M 594.5M 680M 764.2M 805.9M 903.9M 856.4M 748.4M 664.8M 600.6M 566.1M 545.1M 553.4M 594.8M
Capital Expenditures
-224.6M -378.7M -454.6M -536.9M -508.6M -546.1M -539.3M -345.7M -410.7M -534.3M -518.2M -827.6M -830.4M -718.8M -693.6M -577.4M -559.4M -596.2M -540.6M -588.4M -481.6M -397.7M
Cash Acquisitions
46.8M 94.6M 95.6M -314.3M -402.6M -392.5M -393.2M -700K -182M -179.9M -168.6M -171.5M 68.1M 6.2M -31.7M -299.4M -230.9M -161.5M -126.1M 177.1M 108.5M 64.1M
Purchase of Investments
n/a -700K -200K -200K -200K -2M -2M -2.5M -16.2M -20.1M -51.4M -54M -60.3M -55.6M -31.8M -36M -16M -17M -23.9M -28.7M -41.7M -40.6M
Sales Maturities Of Investments
3.2M 11.7M 7.6M 11.6M 3.4M 4.4M 4M 1M 7.2M 4.2M 6.2M 7.2M 6M 6M 6.2M 7.1M 10.2M 10.7M 14.6M 16.7M 22.6M 24.1M
Other Investing Acitivies
-113.6M 18.8M 5.4M 23.9M -241.3M -235.8M -216.9M -425.9M -119.9M -123.1M -175.6M 41.8M 34M 41.3M 152.1M 157.4M 192.9M 228.1M 162.6M 131M 93.1M 59.2M
Investing Cash Flow
-288.2M -254.3M -346.2M -815.9M -793.4M -816.1M -791.5M -417.9M -721.6M -853.2M -907.6M -1B -782.6M -720.9M -598.8M -748.3M -671.8M -648.9M -626.4M -405.3M -343.5M -290.9M
Debt Repayment
-127.7M -178.7M -121.4M 258.4M 260.8M 270.6M 220.5M -25.5M 45.5M 85.8M 81.1M 67.5M -2.9M -2.4M -62M -101.6M -101.3M -101M -40.8M -600K -30.6M -30.7M
Common Stock Repurchased
-6.3M -11.5M -14.6M -8.3M -12M -24.8M -29.5M -45.4M -56.6M -79.9M -66.9M -51M -36.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-67.5M -67.1M -67M -67M -67M -67.1M -66.6M -65.8M -65.1M -64.4M -63.6M -62M -60.3M -58.5M -55.7M -53.8M -52M -50.2M -49.6M -403.5M -402.6M -401.6M
Other Financial Acitivies
-7.6M -5.4M -4.3M -32.5M -33.5M -33.4M -33.3M -5.4M -5.2M -5.3M -6.3M -5.8M -5.8M -4.9M 1M 800K 800K -100K n/a n/a n/a n/a
Financial Cash Flow
-214.3M -262.7M -207.3M 180.1M 177.8M 174.8M 120.6M -142.1M -81.4M -63.8M -55.7M -51.3M -105.1M -65.8M -116.7M -154.6M -152.5M -151.3M -90.4M -404.1M -433.2M -432.3M
Net Cash Flow
132M 121.6M 83.9M 15.1M 57.5M 38.9M 15.2M 120.5M -395.2M -571.7M -918.2M -926.1M -467.5M -268.5M 140.9M -154.5M -159.5M -199.6M -150.7M -264.3M -223.3M -128.4M
Free Cash Flow
409.9M 259.9M 182.8M 114M 164.5M 134.1M 146.8M 334.8M 246.3M 60.2M 161.8M -63.4M -24.5M 185.1M 162.8M 171M 105.4M 4.4M 25.5M -43.3M 71.8M 197.1M
Adj. Free Cash Flow
409.9M 259.9M 182.8M 108.2M 154.5M 120.2M 131.7M 323.1M 234.3M 48M 146M -80.7M -41.1M 169.6M 146.3M 155.3M 90.4M -10.6M 11.1M -58.1M 58.1M 185.4M
Maintenance CapEx
-274.65M -247.82M -287.72M -396.32M -427.46M -510.1M -539.3M -345.7M -410.7M -534.3M -518.2M -827.6M -740.32M -493.02M -372.12M -132.63M -81.74M -123.62M -123.62M -251.74M -267.91M -314.63M
Growth CapEx
50.05M -130.88M -166.88M -140.58M -81.14M -36M n/a n/a n/a n/a n/a n/a -90.08M -225.78M -321.48M -444.77M -477.66M -472.58M -416.98M -336.66M -213.69M -83.07M
Owner Earnings
359.85M 390.78M 349.68M 254.58M 245.64M 170.1M 146.8M 334.8M 246.3M 60.2M 161.8M -63.4M 65.58M 410.88M 484.28M 615.77M 583.06M 476.98M 442.48M 293.36M 285.49M 280.17M

© 2026 bestshares.com. All rights reserved.