Schneider National Inc. logo

Schneider National Inc.

SNDR | NYSE
Chart Builder DCF Calculator
$32.33
-$0.28 (-0.86%)
At close: Sep 21, 2026, 4:00 PM ET
$32.33
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
103.6M 117M 238.5M 457.8M 405.4M 211.7M
Depreciation & Amortization
450M 413.7M 382.5M 350M 296.2M 290.5M
Stock-Based Compensation
n/a n/a 15.8M 16.5M 14.4M 8.9M
Other Working Capital
-1M 10.3M -82M -115.2M 13.6M 95.9M
Other Non-Cash Items
70.1M 71.1M 27M -26.1M -3.5M 74.9M
Deferred Income Tax
-3.2M 3.9M 55.8M 83M 2M 1.7M
Change in Working Capital
16.9M 80.4M -39.6M -24.8M -148.4M 30.5M
Operating Cash Flow
637.4M 686.1M 680M 856.4M 566.1M 618.2M
Capital Expenditures
-289.2M -539.3M -807.6M -693.6M -540.6M -419M
Cash Acquisitions
95.6M -393.2M -240.2M -31.7M -271.3M 87.4M
Purchase of Investments
-200K -2M -33.8M -31.8M -23.9M -34M
Sales Maturities Of Investments
7.6M 11.8M 6.2M 6.2M 14.6M 24.2M
Other Investing Acitivies
5.4M -336.1M 167.8M 152.1M 194.8M 22.7M
Investing Cash Flow
-346.2M -791.5M -907.6M -598.8M -626.4M -318.7M
Debt Repayment
-121.4M 220.5M 81.1M -62M -40.8M -55.6M
Common Stock Repurchased
-14.6M -29.5M -66.9M n/a n/a n/a
Dividend Paid
-67M -66.6M -63.6M -55.7M -49.6M -400M
Other Financial Acitivies
-4.3M -3.8M -6.3M 1M n/a n/a
Financial Cash Flow
-207.3M 120.6M -55.7M -116.7M -90.4M -455.6M
Net Cash Flow
83.9M 15.2M -283.3M 140.9M -150.7M -156.1M
Free Cash Flow
348.2M 146.8M -127.6M 162.8M 25.5M 199.2M
Adj. Free Cash Flow
348.2M 146.8M -143.4M 146.3M 11.1M 190.3M
Maintenance CapEx
-122.32M -539.3M -807.6M -305M -120.12M -419M
Growth CapEx
-166.88M n/a n/a -388.6M -420.48M n/a
Owner Earnings
515.08M 146.8M -127.6M 551.4M 445.98M 199.2M

© 2026 bestshares.com. All rights reserved.