Schneider National Inc. logo

Schneider National Inc.

SNDR | NYSE
Chart Builder DCF Calculator
$32.26
-$0.07 (-0.22%)
Sep 22, 2026, 1:07 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-20.4M 20.4M 22.1M 19.4M 36M 26.1M 32.6M 30.6M 35.3M 18.5M 27.4M 35.6M 77.5M 98M 110.1M 125.8M 129.8M 92.1M 134.1M 110M 106.5M 54.8M
Depreciation & Amortization
-110.9M 110.9M 111.2M 112.9M 112.3M 113.6M 106.5M 101.9M 102.5M 102.8M 100.7M 96.8M 93.2M 91.8M 91.7M 88.2M 86.3M 83.8M 75.7M 74.2M 73.2M 73.1M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 5.8M 4.2M 3.9M 1.2M 2.4M 4.5M 4.1M 4.8M 3.9M 3.8M 3M 5.8M 3.1M 3.1M 3M 5.2M
Other Working Capital
-3.1M 3.1M 21.1M 26.9M -300K -48.7M 14M 40M 3.6M -47.3M 103.8M 24.5M -28.1M -139.7M -62.4M -53.5M -29.2M 10.1M 100.9M 12.5M 14.4M -59.9M
Other Non-Cash Items
246.2M 18.1M 19.4M 15.6M 17.4M 17.7M 16.4M 15.1M 15.9M 14.4M 18.2M 9.8M 9.6M -169.9M 17.8M -18.1M 12.6M -38.4M 6.3M -10.5M -15.9M 16.6M
Deferred Income Tax
-300K 300K -7.5M 19.1M -6.9M -7.9M 30.9M -8.6M -10.1M -8.3M 4.1M 22.2M 10.8M 18.7M 10.6M 30.4M 12.3M 29.7M -19.6M 2.3M 11.6M 7.7M
Change in Working Capital
56.8M -56.8M 40.8M 17.2M 16.7M -57.8M 13.1M 63.2M 35.1M -31M 41.1M 14M -75.1M 139.7M 44M -5.5M -25.9M -37.4M -29.5M -38.1M -24.5M -56.3M
Operating Cash Flow
171.4M 92.9M 186M 184.2M 175.5M 91.7M 199.5M 206.4M 182.6M 97.6M 193.9M 182.9M 120.1M 183.1M 278.1M 224.6M 218.1M 135.6M 170.1M 141M 153.9M 101.1M
Capital Expenditures
67.9M -67.9M -55.6M -169M -86.2M -143.8M -137.9M -140.7M -123.7M -137M 55.7M -205.7M -247.3M -120.9M -253.7M -208.5M -135.7M -95.7M -137.5M -190.5M -172.5M -40.1M
Cash Acquisitions
-23.1M 23.1M 16.7M 30.1M 24.7M 24.1M -393.2M -58.2M 34.8M 23.4M -700K -239.5M 36.9M 34.7M -3.6M 100K -25M -3.2M -271.3M 68.6M 44.4M 32.2M
Purchase of Investments
600K -600K n/a n/a -100K -100K n/a n/a -1.9M -100K -500K -13.7M -5.8M -31.4M -3.1M -20M -1.1M -7.6M -7.3M n/a -2.1M -14.5M
Sales Maturities Of Investments
-4.5M 4.5M n/a 3.2M 4M 400K 4M -5M 5M n/a 1M 1.2M 2M 2M 2M n/a 2M 2.2M 2.9M 3.1M 2.5M 6.1M
Other Investing Acitivies
-128.1M 6.1M 4.2M 4.2M 4.3M -7.3M 22.7M -261M 9.8M 11.6M -186.3M 45M 6.6M -40.9M 31.1M 37.2M 13.9M 69.9M 36.4M 72.7M 49.1M 4.4M
Investing Cash Flow
-87.2M -34.8M -34.7M -131.5M -53.3M -126.7M -504.4M -109M -76M -102.1M -130.8M -412.7M -207.6M -156.5M -227.3M -191.2M -145.9M -34.4M -376.8M -114.7M -123M -11.9M
Debt Repayment
n/a -3.3M -120.9M -3.5M -51M 54M 258.9M -1.1M -41.2M 3.9M 12.9M 69.9M -900K -800K -700K -500K -400K -60.4M -40.3M -200K -100K -200K
Common Stock Repurchased
5.2M -5.2M -6.3M n/a n/a -8.3M n/a -3.7M -12.8M -13M -15.9M -14.9M -36.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-17.1M -17.1M -16.7M -16.6M -16.7M -17M -16.7M -16.6M -16.8M -16.5M -15.9M -15.9M -16.1M -15.7M -14.3M -14.2M -14.3M -12.9M -12.4M -12.4M -12.5M -12.3M
Other Financial Acitivies
-2.2M -6.2M n/a 800K n/a -5.1M -28.2M -200K 100K -5M -300K n/a n/a -6M 200K n/a 900K -100K n/a n/a n/a n/a
Financial Cash Flow
-19.3M -31.8M -143.9M -19.3M -67.7M 23.6M 243.5M -21.6M -70.7M -30.6M -19.2M 39.1M -53.1M -22.5M -14.8M -14.7M -13.8M -73.4M -52.7M -12.6M -12.6M -12.5M
Net Cash Flow
64.9M 26.3M 7.4M 33.4M 54.5M -11.4M -61.4M 75.8M 35.9M -35.1M 43.9M -439.9M -140.6M -381.6M 36M 18.7M 58.4M 27.8M -259.4M 13.7M 18.3M 76.7M
Free Cash Flow
239.3M 25M 130.4M 15.2M 89.3M -52.1M 61.6M 65.7M 58.9M -39.4M 249.6M -22.8M -127.2M 62.2M 24.4M 16.1M 82.4M 39.9M 32.6M -49.5M -18.6M 61M
Adj. Free Cash Flow
239.3M 25M 130.4M 15.2M 89.3M -52.1M 55.8M 61.5M 55M -40.6M 247.2M -27.3M -131.3M 57.4M 20.5M 12.3M 79.4M 34.1M 29.5M -52.6M -21.6M 55.8M
Maintenance CapEx
-67.9M -67.9M -29.29M -109.56M -41.07M -107.8M -137.9M -140.7M -123.7M -137M 55.7M -205.7M -247.3M -120.9M -253.7M -118.42M n/a n/a -14.21M -67.53M -41.88M n/a
Growth CapEx
135.8M n/a -26.31M -59.44M -45.13M -36M n/a n/a n/a n/a n/a n/a n/a n/a n/a -90.08M -135.7M -95.7M -123.29M -122.97M -130.62M -40.1M
Owner Earnings
103.5M 25M 156.71M 74.64M 134.43M -16.1M 61.6M 65.7M 58.9M -39.4M 249.6M -22.8M -127.2M 62.2M 24.4M 106.18M 218.1M 135.6M 155.89M 73.47M 112.02M 101.1M

© 2026 bestshares.com. All rights reserved.