SLM Corporation logo

SLM Corporation

SLM | NASDAQ
Chart Builder DCF Calculator
$24.55
-$0.52 (-2.07%)
Sep 22, 2026, 1:10 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
735.51M 744.71M 744.85M 623.22M 442.21M 622.93M 608.33M 665.22M 739.73M 752.8M 581.39M 335.91M 381.71M 458.72M 469.01M 852.32M 849.99M 648.12M 1.16B 1.29B 1.39B 1.16B
Depreciation & Amortization
2.62M 2.01M 759K 15.72M 15.62M 16.71M 17.65M 80.74M 82.39M 83.3M 84.18M 27.55M 27.13M 26.98M 25.11M 22.92M 20.14M 17.25M 16.04M 15.13M 14.93M 14.93M
Stock-Based Compensation
4.01M 1.53M n/a 39.8M 39.24M 39.48M 40M 39.82M 39.92M 38.63M 36.38M 35.61M 33.99M 34.08M 34.46M 33.55M 33.38M 31.45M 30.65M 30.47M 33.02M 33.98M
Other Working Capital
-590.96M -756.18M -826.06M -30.1M -891.08M -911.49M -868.47M -1.11B -213.05M -138.88M -131.52M 77.79M 1.32M -46.23M -53.68M -263.14M -187.31M -66.9M -9.97M 8.34B 36.59B 17.64B
Other Non-Cash Items
-92.65M 630.07M 540.34M 204.26M 381.22M 131.33M 151.02M 50.6M -16.73M -22.35M 223.73M 596.95M 531.97M 427.92M 413.5M -91.93M -80.36M 167.73M -540.09M -684.31M -816.54M -505.62M
Deferred Income Tax
21.94M 16.36M 114.94M -54.76M -69.17M 1.03M n/a 9.36M 34.97M 39.85M -20.41M -129.36M -111.14M -88.39M -88.44M -35.42M -45.1M -103.27M 65.82M 218.63M 253.94M 166.7M
Change in Working Capital
n/a -749.07M -825.37M -1.16B -1.2B -1.21B -1.15B -1.21B -1.19B -1.12B -1.05B -985.02M -919.32M -908.21M -848.65M -729.97M -645.13M -793.75M -782.46M -935.5M -1.17B -1.15B
Operating Cash Flow
649.51M 645.61M 575.52M -333.01M -393.66M -399.95M -331.98M -363.66M -309.59M -231.61M -144.64M -118.37M -55.65M -48.91M 4.99M 51.47M 132.91M -32.49M -49.52M -68.64M -300.46M -281.33M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a -1.73B -1.73B -1.73B -1.73B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -14.65M -14.65M -14.65M -14.65M -86K 48K -127.65M -127.65M -127.57M -127.7M n/a n/a n/a n/a
Purchase of Investments
10.86M 13.43M n/a -85.2M -102.13M -104.27M -91.88M -112.14M -121.2M -126.77M -105.97M -70.79M -44.78M -221.49M -753.13M -850.59M -1.51B -1.59B -1.26B -1.35B -1.03B -2.22B
Sales Maturities Of Investments
1.67B 4.08B n/a 6.8B 4.43B 888.11M 832.45M 795.41M 528.4M 472M 265.65M 362.35M 367.05M 346.56M 960.02M 879.29M 1.02B 1.35B 865.77M 1.08B 1.13B 841.05M
Other Investing Acitivies
-12.24M -3B n/a -6.23B -5.41B -183.25M -64.58M 646.84M 2.79B 3.44B 1.58B 585.97M 157.25M 470.09M 998.16M 2.54B 1.78B -401.01M 3B 1.78B 2.56B 2.6B
Investing Cash Flow
1.67B 1.09B n/a 479.26M -1.08B 600.59M 675.99M 1.33B 1.45B 2.03B -12.46M -872.05M 479.43M 595.21M 1.08B 2.44B 1.18B -774.56M 2.6B 1.52B 2.66B 1.22B
Debt Repayment
15.4M 601M n/a 789.37M 994.72M 1.16B 1.2B 510.72M 178.85M -549.16M -19.23M -17.85M -16.16M -47.79M -705.54M 91.27M 19.21M 621.86M 730.74M 465.68M 733.35M 205.75M
Common Stock Repurchased
-561.14M -629.7M -368.74M -291.99M -262.86M -252.21M -247.97M -291.83M -177.44M -371.72M -350.26M -416.92M -427.03M -547.88M -713.2M -809.61M -1.05B -1.15B -1.53B -1.28B -1.03B -550.79M
Dividend Paid
-687.57M -697.73M -700M -124.64M -122.43M -119.96M -117.47M -114.91M -116.25M -117.17M -118.94M -120M -120.66M -120.92M -121.99M -124.32M -104.24M -84.86M -65.2M -45.65M -48.86M -52.13M
Other Financial Acitivies
-344.54M 1.03B 568.53M -1.45B -280.63M -853.76M -609M -135.77M 351.15M -928.96M 172.2M 243.81M 369.66M 617.88M 685.84M 485.66M -1.04B -1.5B -1.75B -2.21B -2.46B -1.65B
Financial Cash Flow
-1.25B 306.02M -500.21M -1.08B 328.8M -65.12M 228.16M -31.79M 236.32M -1.97B -316.23M -310.97M -194.19M -98.71M -854.89M -357.01M -2.17B -2.11B -2.62B -3.07B -2.8B -2.05B
Net Cash Flow
1.07B 2.04B 74.76M -929.3M -1.15B 135.53M 571.89M 934.37M 1.38B -167.98M -473.33M -1.3B 229.59M 447.59M 227.49M 2.13B -864.51M -2.92B -64.37M -1.62B -442.89M -1.11B
Free Cash Flow
649.51M 645.61M 575.52M -333.01M -393.66M -399.95M -331.98M -363.66M -2.04B -1.97B -1.88B -1.85B -55.65M -48.91M 4.99M 51.47M 132.91M -32.49M -49.52M -68.64M -300.46M -281.33M
Adj. Free Cash Flow
645.49M 644.08M 575.52M -372.81M -432.9M -439.42M -371.98M -403.48M -2.08B -2.01B -1.92B -1.89B -89.65M -82.98M -29.47M 17.92M 99.53M -63.93M -80.17M -99.11M -333.48M -315.31M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -1.73B -1.73B -1.73B -1.73B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -3.56M -3.56M -3.56M -3.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
649.51M 645.61M 575.52M -333.01M -393.66M -399.95M -331.98M -363.66M -2.04B -1.96B -1.88B -1.85B -55.65M -48.91M 4.99M 51.47M 132.91M -32.49M -49.52M -68.64M -300.46M -281.33M

© 2026 bestshares.com. All rights reserved.