SLM Corporation logo

SLM Corporation

SLM | NASDAQ
Chart Builder DCF Calculator
$24.67
-$0.40 (-1.60%)
Sep 22, 2026, 12:24 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
744.85M 608.33M 581.39M 469.01M 1.16B 880.69M
Depreciation & Amortization
2.76M 17.65M 84.18M 25.11M 16.04M 15.07M
Stock-Based Compensation
n/a 40M 36.38M 34.46M 30.65M 36.46M
Other Working Capital
n/a -49.11M -1.93M -53.68M -9.97M -839K
Other Non-Cash Items
-172.09M 195.08M 224.4M 413.5M -540.09M -105.16M
Deferred Income Tax
n/a -34.33M -20.41M -88.44M 65.82M 81.84M
Change in Working Capital
n/a -1.16B -1.05B -848.65M -782.46M -1.09B
Operating Cash Flow
575.52M -329.4M -144.64M 4.99M -49.52M -182.67M
Capital Expenditures
n/a n/a n/a n/a n/a 2.33B
Cash Acquisitions
n/a n/a -14.65M -127.65M n/a 16.92M
Purchase of Investments
n/a -91.88M -105.97M -753.13M -1.26B -2.08B
Sales Maturities Of Investments
n/a 832.45M 265.65M 960.02M 865.77M 654.52M
Other Investing Acitivies
n/a -64.58M -157.49M 998.16M 3B 28.71M
Investing Cash Flow
n/a 675.99M -12.46M 1.08B 2.6B 947.33M
Debt Repayment
n/a 1.2B -19.23M -705.54M 730.74M 541.08M
Common Stock Repurchased
-368.74M -247.97M -350.26M -713.2M -1.53B -558.17M
Dividend Paid
-700M -117.47M -118.94M -121.99M -65.2M -56.09M
Other Financial Acitivies
568.53M -609M 172.2M 685.84M -1.75B -1.8B
Financial Cash Flow
-500.21M 228.16M -316.23M -854.89M -2.62B -1.88B
Net Cash Flow
75.31M 574.75M -473.33M 227.49M -64.37M -1.11B
Free Cash Flow
575.52M -329.4M -144.64M 4.99M -49.52M 2.15B
Adj. Free Cash Flow
575.52M -369.39M -181.02M -29.47M -80.17M 2.11B
Maintenance CapEx
n/a n/a n/a n/a n/a 2.33B
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
575.52M -329.4M -144.64M 4.99M -49.52M 2.15B

© 2026 bestshares.com. All rights reserved.