Relay Therapeutics Inc. logo

Relay Therapeutics Inc.

RLAY | NASDAQ
Chart Builder DCF Calculator
$18.55
+$0.36 (+1.98%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
350K 3M 7M n/a 677K 7.68M n/a n/a n/a 10.01M -1K 25.2M 119K 226K 253K 344K 365K 419K 567K 666K 844K 952K
Cost of Revenue
n/a 504K 599K 67.89M 61.47M n/a 64.43M 76.62M 91.99M 82.4M 73.87M 81.49M 88.2M 82.83M 63.93M 66.9M 60.51M 51.67M 51.08M 44.16M 45.15M 30.62M
Gross Profit
350K 2.5M 6.4M -67.89M -60.8M 7.68M -64.43M -76.62M -91.99M -72.4M -73.87M -56.29M -88.08M -82.6M -63.67M -66.56M -60.15M -51.25M -50.51M -43.49M -44.3M -29.67M
Operating Income
-90.82M -78.59M -60.63M -80.39M -76.85M -84.87M -84.98M -96.37M -100.76M -90.36M -92.2M -73.58M -106.05M -101.18M -72.85M -85.89M -77.81M -62.72M -67.72M -60.99M -193.58M -42.41M
Interest Income
7.12M 5.35M 5.71M 6.41M 7.11M 7.81M 8.97M 8.27M 8.55M 8.95M 8.7M 7.85M 7.56M 6.94M 5.37M 1.71M 1.01M 696K 267K 157K 180K 226K
Pretax Income
-83.71M -73.29M -54.89M -74.15M -70.38M -77.07M -76M -88.11M -92.21M -81.39M -83.5M -65.73M -98.51M -94.24M -67.5M -84.17M -76.79M -62.05M -67.46M -60.83M -193.4M -42.18M
Net Income
-83.71M -73.29M -54.89M -74.15M -70.38M -77.07M -76M -88.11M -92.21M -81.39M -83.5M -65.73M -98.51M -94.24M -67.5M -84.17M -76.79M -62.05M -67.46M -60.83M -193.4M -42.18M
Selling & General & Admin
14.69M 11.03M 12.96M 12.5M 13.75M 18.74M 20.55M 19.75M 20.14M 19.8M 20.4M 18.49M 20.12M 19.58M 19.72M 16.07M 17.47M 16.07M 15.47M 15.5M 14.42M 12.74M
Research & Development
76.48M 70.56M 55.42M 68.26M 63.9M 73.81M 68.08M 76.62M 91.99M 82.4M 77.5M 81.49M 88.2M 82.83M 67.28M 66.9M 60.51M 51.67M 51.91M 44.97M 168.15M 30.62M
Other Expenses
n/a -504K -1.35M -68.26M -61.6M n/a -68.08M -76.62M -103.37M -84.24M -79.56M -82.69M -90.35M -83.83M -77.82M -63.64M -60.31M -56.26M -50.17M -42.97M -33.29M -30.62M
Operating Expenses
91.17M 81.09M 67.03M 12.5M 16.05M 92.55M 20.55M 19.75M 8.77M 17.97M 18.33M 17.29M 17.97M 18.58M 9.18M 19.34M 17.67M 11.47M 17.21M 17.5M 149.28M 12.74M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a 427K 144K n/a 4.24M n/a n/a n/a 4.25M n/a n/a n/a 4.24M n/a n/a n/a 1.08M 1.07M n/a n/a
Cost & Expenses
91.17M 81.59M 67.63M 80.39M 77.52M 92.55M 84.98M 96.37M 100.76M 100.37M 92.2M 98.78M 106.17M 101.4M 73.1M 86.24M 78.18M 63.14M 68.29M 61.66M 194.42M 43.36M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
202.85M 179.85M 171.59M 172.39M 171.26M 169.23M 167.34M 140.23M 132.82M 130.84M 122.58M 122.23M 121.68M 121.32M 120.97M 110.91M 108.64M 108.29M 102.75M 92.69M 91.94M 90.2M
Shares Outstanding (Diluted)
202.85M 179.85M 171.59M 172.39M 171.26M 169.23M 167.34M 140.23M 132.82M 130.84M 122.58M 122.23M 121.68M 121.32M 120.97M 110.91M 108.64M 108.29M 102.75M 92.69M 91.94M 90.2M
EPS (Basic)
-0.41 -0.41 -0.32 -0.43 -0.41 -0.46 -0.45 -0.63 -0.69 -0.62 -0.68 -0.54 -0.81 -0.72 -0.36 -0.79 -0.71 -0.48 -0.66 -0.66 -2.10 -0.47
EPS (Diluted)
-0.41 -0.41 -0.32 -0.43 -0.41 -0.46 -0.45 -0.63 -0.69 -0.62 -0.68 -0.54 -0.81 -0.72 -0.36 -0.79 -0.71 -0.48 -0.66 -0.66 -2.10 -0.47
EBITDA
-82.84M -72.79M -57.85M -73.4M -69.37M -75.86M -74.67M -86.74M -110.76M -90.8M -92.89M -73.41M -106.87M -100.98M -82.23M -81.6M -76.66M -66.34M -64.95M -57.98M -57.77M -41.49M
EBIT
-83.71M -73.29M -54.89M -74.15M -70.38M -77.07M -76M -88.11M -112.13M -92.2M -94.26M -74.78M -108.2M -102.18M -83.4M -82.63M -77.61M -67.32M -65.99M -58.99M -58.73M -42.41M
Depreciation & Amortization
864K 504K -2.96M 748K 1M 1.21M 1.33M 1.37M 1.37M 1.4M 1.38M 1.36M 1.33M 1.2M 1.17M 1.03M 956K 975K 1.03M 1.01M 960K 919K

© 2026 bestshares.com. All rights reserved.