Relay Therapeutics Inc. logo

Relay Therapeutics Inc.

RLAY | NASDAQ
Chart Builder DCF Calculator
$18.54
+$0.35 (+1.92%)
Sep 22, 2026, 11:22 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
15.36M 10.01M 25.55M 1.38M 3.03M 82.65M
Cost of Revenue
3.56M 315.44M 326.39M 243.01M 169.39M 3.55M
Gross Profit
11.8M -305.43M -300.84M -241.62M -166.36M 79.11M
Operating Income
-302.74M -372.47M -373M -299.28M -364.7M -55.8M
Interest Income
27.04M 34.75M 31.05M 8.79M 830K 3.4M
Pretax Income
-276.48M -337.71M -341.97M -290.51M -363.87M -52.41M
Net Income
-276.48M -337.71M -341.97M -290.51M -363.87M -52.41M
Selling & General & Admin
56.71M 80.24M 78.58M 69.33M 59.75M 38.59M
Research & Development
261.38M 319.09M 330.02M 246.36M 295.65M 99.86M
Other Expenses
-3.56M -332.3M -336.44M -258.03M -157.06M -3.55M
Operating Expenses
314.54M 67.03M 72.16M 57.65M 198.34M 134.9M
Interest Expense
n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a 4.24M 4.25M 4.24M 4.26M n/a
Cost & Expenses
318.09M 382.48M 398.55M 300.66M 367.73M 138.45M
Income Tax Expense
n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
171.59M 142.87M 122.58M 112.23M 95.14M 90.05M
Shares Outstanding (Diluted)
171.59M 142.87M 122.58M 112.23M 95.14M 90.19M
EPS (Basic)
-1.61 -2.36 -2.79 -2.59 -3.82 -2.56
EPS (Diluted)
-1.61 -2.36 -2.79 -2.59 -3.82 -2.56
EBITDA
-272.92M -380.21M -374.15M -306.82M -223.08M -52.25M
EBIT
-276.48M -385.67M -379.42M -310.95M -227.01M -55.8M
Depreciation & Amortization
3.56M 5.46M 5.27M 4.13M 3.93M 3.55M

© 2026 bestshares.com. All rights reserved.