Ferrari N.V. logo

Ferrari N.V.

RACE | NYSE
Chart Builder DCF Calculator
$416.13
+$9.44 (+2.32%)
At close: Sep 21, 2026, 4:00 PM ET
$416.81
+$0.68 (+0.16%)
Pre-market: Sep 22, 2026, 8:21 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.86B 2.82B 2.82B 1.6B 1.6B 1.59B 1.53B 1.16B 1.12B 1.04B 985.85M 1.24B 1.2B 1.11B 1.11B 1.09B 1.02B 972.02M 877.7M 878.63M 843.6M 646.74M
Depreciation & Amortization
1.15B 1.16B 1.14B 649.38M 653.23M 654.97M 666.78M 678.47M 679.81M 673.27M 662.31M 647.25M 610.66M 582.57M 546.23M 507.95M 472.81M 461.89M 455.99M 443.54M 450.81M 439.66M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.29M 5.29M 5.29M 8.65M 6.82M 10.08M 15.23M 15.94M 16.8M
Other Working Capital
112.24M 57.01M 167.82M 131.97M 208.52M 150.56M -20.05M -56.64M -18.35M 64.19M 48.64M 39.58M 19.78M -17.8M 62.47M -3.23M 298K -4.13M -129.3M -130.02M -191.54M -185.25M
Other Non-Cash Items
359.57M 157.99M 28.02M -286.34M -281.69M -249.08M -246.46M 131.25M 142.45M 164.61M 155.15M -160.23M -167.35M -120.54M -129.22M -105.18M -66.51M 52.63M 72.94M 130.21M 131.26M 53.8M
Deferred Income Tax
141.14M 248.95M 343.78M 430.58M 413.73M 391.21M 363.04M 276.25M 278.98M 275.92M 271.61M 271.61M 178.06M 83.74M n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-272.1M -188.86M -147.68M -72.81M -34.78M -113.97M -382.62M -290.1M -372.24M -327.16M -358.27M -382.08M -294.81M -277.93M -132.52M -174.25M -102M -72.12M -133.99M -129.46M -277.03M -307.86M
Operating Cash Flow
4.24B 4.2B 4.18B 2.33B 2.35B 2.27B 1.93B 1.96B 1.85B 1.83B 1.72B 1.62B 1.52B 1.38B 1.4B 1.33B 1.33B 1.42B 1.28B 1.34B 1.16B 849.13M
Capital Expenditures
-1.3B -1.43B -1.52B -855.54M -864.73M -894.12M -864.92M -903.56M -983.45M -913.48M -868.91M -862.55M -856.58M -710.3M -690.7M -612.35M -513.72M -524.54M -457.78M -353.8M -325.85M -314.94M
Cash Acquisitions
-447.36K -1.35M -1.35M 1.84M 1.9M 1.9M 1.9M 66K n/a n/a n/a n/a n/a n/a -1.37M -1.37M -1.37M -1.37M n/a n/a n/a n/a
Purchase of Investments
-59.91K n/a -458K -458K -458K -458K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 463K 463K 463K 463K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-572.36M -690.87M -805.57M -484.92M -494.38M -509.17M -507.2M -515.74M -499.05M -490.15M -484.69M -487.47M -483.36M -473.44M -456.32M -410.72M -396.04M -384.53M -380.42M -394.65M -390.86M -368.98M
Investing Cash Flow
-1.66B -1.67B -1.64B -969.09M -987.67M -1.02B -987.11M -1.03B -981.56M -911.66M -866.45M -859.84M -855.07M -823.32M -805.41M -724.56M -714.71M -714.02M -732.74M -748.45M -716.71M -683.92M
Debt Repayment
-398.81M -680.48M -705.85M -211.06M 101.02M 621.59M 712.91M 554.22M 352.97M -153.79M -315.26M -293.04M -59.54M 1.88M 94.75M 89.19M 238.9M 295.94M -187.32M -173.54M -362.38M 176.34M
Common Stock Repurchased
-1.35B -1.14B -1.34B -706.57M -720.99M -868.44M -581.08M -516.79M -564.81M -500.18M -460.63M -469.72M -359.92M -358.21M -396.52M -366.95M -337.54M -337.86M -230.9M -165.15M -109.55M -28.12M
Dividend Paid
-1.16B -1.06B -1.06B -531.5M -524.28M -26.39M -26.39M -25.81M -21.17M -21.17M -21.17M -20.98M -18.42M -249.52M -249.52M -248.84M -242.12M -160.1M -160.1M -159.71M -162.15M -208.1M
Other Financial Acitivies
-6.83M -4.44M -4.45M -11.09M -21.12M -430.19M -430.19M -423.55M -413.53M -312.36M -312.36M -312.36M -312.36M -2.27M -2.27M -2.27M -3.62M -1.35M -1.35M -1.36M -2.93M -2.93M
Financial Cash Flow
-2.92B -2.89B -3.12B -1.46B -1.17B -703.44M -324.76M -411.93M -646.54M -987.5M -1.11B -1.1B -750.23M -608.12M -553.56M -528.87M -344.37M -203.38M -579.67M -499.76M -637M -62.81M
Net Cash Flow
-400.27M -403.93M -598.1M -110.07M 186.32M 548.57M 620.23M 516.25M 221.69M -74.91M -266.92M -350.37M -95.43M -52.5M 44.76M 89.7M 283.61M 513.33M -18.26M 94.5M -189.41M 99.97M
Free Cash Flow
2.94B 2.77B 2.66B 1.47B 1.48B 1.37B 1.06B 1.06B 865.59M 914.31M 847.73M 757.78M 666.6M 674.06M 712.64M 715.4M 814.46M 896.7M 824.94M 984.36M 838.73M 534.2M
Adj. Free Cash Flow
2.94B 2.77B 2.66B 1.47B 1.48B 1.37B 1.06B 1.06B 865.59M 914.31M 847.73M 757.78M 666.6M 668.77M 707.35M 710.11M 805.81M 889.87M 814.86M 969.13M 822.8M 517.4M
Maintenance CapEx
-1.24B -1.35B -1.38B -670.33M -686.2M -667.08M -653.5M -710.11M -733.47M -681.18M -611.66M -593.73M -616.94M -472.14M -473.05M -422.53M -334.25M -334.25M -295.97M -183.28M -202.34M -254.38M
Growth CapEx
-56.55M -79.32M -141.49M -185.22M -178.53M -227.04M -211.41M -193.46M -249.98M -232.3M -257.25M -268.82M -239.64M -238.16M -217.64M -189.82M -179.47M -190.29M -161.81M -170.52M -123.51M -60.56M
Owner Earnings
3B 2.85B 2.8B 1.65B 1.66B 1.6B 1.27B 1.25B 1.12B 1.15B 1.1B 1.03B 906.24M 912.22M 930.29M 905.22M 993.93M 1.09B 986.75M 1.15B 962.24M 594.75M

© 2026 bestshares.com. All rights reserved.