Ferrari N.V. logo

Ferrari N.V.

RACE | NYSE
Chart Builder DCF Calculator
$416.13
+$9.44 (+2.32%)
At close: Sep 21, 2026, 4:00 PM ET
$416.13
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
2.82B 1.53B 1.25B 939.29M 833.14M 667.04M
Depreciation & Amortization
1.14B 666.78M 662.31M 546.23M 455.99M 426.64M
Stock-Based Compensation
5.77M n/a n/a n/a n/a n/a
Other Working Capital
167.82M -20.05M -58.61M 140.01M -29.84M -137.31M
Other Non-Cash Items
130.31M -246.46M -184.34M -174.46M -55.94M -34.05M
Deferred Income Tax
236.12M 363.04M 344.9M 238.47M 209.1M n/a
Change in Working Capital
-147.68M -382.62M -358.27M -146.19M -159.56M -221.42M
Operating Cash Flow
4.18B 1.93B 1.72B 1.4B 1.28B 838.21M
Capital Expenditures
-1.52B -989.15M -868.91M -804.62M -737.14M -709M
Cash Acquisitions
-1.35M 2.04M n/a -1.37M n/a n/a
Purchase of Investments
-458K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-805.57M -506.87M -484.69M -456.32M -380.42M -351.01M
Investing Cash Flow
-1.64B -987.11M -866.45M -805.41M -732.74M -708.03M
Debt Repayment
-705.85M 701.03M -315.26M 94.75M -187.32M 680.51M
Common Stock Repurchased
-1.34B -581.08M -460.63M -396.52M -230.9M -129.79M
Dividend Paid
-1.06B -439.92M -328.63M -249.52M -160.1M -208.1M
Other Financial Acitivies
-4.45M -4.79M -4.89M -2.27M -1.35M -2.93M
Financial Cash Flow
-3.12B -324.76M -1.11B -553.56M -579.67M 339.68M
Net Cash Flow
-598.1M 620.23M -266.92M 44.76M -18.26M 464.46M
Free Cash Flow
2.66B 937.51M 847.73M 598.72M 545.58M 129.22M
Adj. Free Cash Flow
2.65B 937.51M 847.73M 598.72M 545.58M 129.22M
Maintenance CapEx
-1.38B -777.86M -611.54M -564.08M -506.41M -709M
Growth CapEx
-141.49M -211.29M -257.37M -240.54M -230.73M n/a
Owner Earnings
2.8B 1.15B 1.11B 839.26M 776.32M 129.22M

© 2026 bestshares.com. All rights reserved.