Ferrari N.V. logo

Ferrari N.V.

RACE | NYSE
Chart Builder DCF Calculator
$416.13
+$9.44 (+2.32%)
At close: Sep 21, 2026, 4:00 PM ET
$416.13
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
461.55M 414.43M 1.6B 381.72M 425.1M 412.05M 385.5M 374.91M 413.28M 352.21M 22.89M 331.66M 334.4M 296.91M 280.82M 284.49M 249.02M 299.24M 261.19M 205.78M 205.81M 204.92M
Depreciation & Amortization
150.36M 174.4M 661.94M 167.42M 156.61M 150.99M 174.36M 171.27M 158.34M 162.8M 186.06M 172.61M 151.8M 151.84M 171.01M 136.02M 123.7M 115.5M 132.73M 100.88M 112.78M 109.6M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.29M n/a n/a 3.36M 3.46M 3.26M
Other Working Capital
-11.35M 137.42M 67.8M -81.63M -66.57M 248.22M 31.95M -5.07M -124.53M 77.62M -4.65M 33.22M -41.99M 62.07M -13.72M 13.42M -79.58M 142.34M -79.42M 16.95M -84M 17.17M
Other Non-Cash Items
28.67M 153.99M 176.49M 427K -172.92M 24.02M -137.88M 5.08M -140.31M 26.64M 239.83M 16.28M -118.15M 17.18M -75.54M 9.16M -71.34M 8.5M -51.5M 47.83M 47.8M 28.82M
Deferred Income Tax
12.1M 21.38M n/a 107.66M 119.9M 116.22M 86.8M 90.82M 97.38M 88.05M n/a 93.54M 94.32M 83.74M n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-217.03M 102.45M -88.63M -68.89M -133.79M 143.63M -13.77M -30.85M -212.98M -125.01M 78.75M -113M -167.9M -156.13M 54.95M -25.73M -151.02M -10.72M 13.21M 46.53M -121.14M -72.59M
Operating Cash Flow
435.65M 866.66M 2.35B 588.34M 394.9M 846.92M 495.02M 611.22M 315.72M 504.7M 527.53M 501.09M 294.47M 393.54M 431.22M 403.94M 155.65M 412.53M 355.63M 404.37M 248.71M 274.01M
Capital Expenditures
-106.1M -135.03M -943.19M -115.69M -238.99M -223.79M -277.08M -124.88M -268.38M -194.58M -315.73M -204.77M -198.41M -150.01M -309.37M -198.79M -52.13M -130.41M -231.02M -100.17M -62.95M -63.65M
Cash Acquisitions
904.64K n/a -1.35M n/a n/a n/a 1.84M 66K n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.37M n/a n/a n/a n/a
Purchase of Investments
-59.91K n/a n/a n/a n/a -458K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 463K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -457.58M -114.78M -118.51M -114.7M -136.93M -124.24M -133.31M -112.73M -145.46M -107.55M -124.4M -107.27M -148.24M -103.45M -114.48M -90.15M -102.64M -88.77M -102.97M -86.04M
Investing Cash Flow
-234.67M -253.82M -944.14M -230.48M -238.68M -224.23M -275.71M -249.05M -268.26M -194.09M -315.65M -203.56M -198.35M -148.89M -309.04M -198.79M -166.61M -130.98M -228.19M -188.94M -165.92M -149.69M
Debt Repayment
239.86M 2.95M -347.67M -293.94M -41.81M -22.42M 147.12M 18.14M 478.75M 68.9M -11.57M -183.12M -28.01M -92.56M 10.65M 50.38M 33.41M 316K 5.09M 200.09M 90.44M -482.94M
Common Stock Repurchased
-208.64M -226.66M -785.33M -132.37M n/a -423.68M -150.52M -146.79M -147.46M -136.32M -86.23M -194.81M -82.83M -96.77M -95.32M -85.01M -81.11M -135.08M -65.75M -55.61M -81.43M -28.12M
Dividend Paid
-597.96M n/a -534.16M -31.81M -497.89M n/a -1.8M -24.59M n/a n/a -1.22M -19.95M n/a n/a -1.03M -17.38M -231.11M n/a -356K -10.65M -149.09M n/a
Other Financial Acitivies
-6.84M 11.21K n/a n/a -4.45M n/a -6.64M -10.03M -413.53M n/a n/a n/a -312.36M n/a n/a n/a -2.27M n/a 1K -1.36M n/a n/a
Financial Cash Flow
-573.58M -223.7M -1.67B -458.13M -544.15M -446.09M -11.84M -163.28M -82.23M -67.41M -99.02M -397.88M -423.19M -189.32M -85.71M -52.01M -281.08M -134.76M -61.01M 132.48M -140.08M -511.06M
Net Cash Flow
-392.67M 366.74M -274.5M -99.83M -396.33M 172.57M 213.52M 196.56M -34.09M 244.24M 109.54M -98M -330.7M 52.24M 26.09M 156.94M -287.76M 149.49M 71.03M 350.86M -58.05M -382.1M
Free Cash Flow
329.55M 731.63M 1.41B 472.64M 155.91M 623.13M 217.94M 486.34M 47.34M 310.12M 211.8M 296.33M 96.06M 243.54M 121.86M 205.15M 103.52M 282.11M 124.62M 304.21M 185.76M 210.36M
Adj. Free Cash Flow
329.55M 731.63M 1.41B 472.64M 155.91M 623.13M 217.94M 486.34M 47.34M 310.12M 211.8M 296.33M 96.06M 243.54M 121.86M 205.15M 98.23M 282.11M 124.62M 300.85M 182.3M 207.1M
Maintenance CapEx
-106.1M -135.03M -923.35M -78.98M -216.22M -161.62M -213.52M -94.85M -197.09M -148.04M -270.12M -118.22M -144.81M -78.52M -252.19M -141.43M n/a -79.43M -201.66M -53.15M n/a -41.16M
Growth CapEx
n/a n/a -19.84M -36.71M -22.77M -62.17M -63.56M -30.03M -71.28M -46.54M -45.61M -86.55M -53.6M -71.49M -57.18M -57.36M -52.13M -50.98M -29.35M -47.01M -62.95M -22.5M
Owner Earnings
329.55M 731.63M 1.43B 509.35M 178.68M 685.3M 281.5M 516.37M 118.62M 356.66M 257.41M 382.88M 149.66M 315.03M 179.04M 262.51M 155.65M 333.09M 153.97M 351.22M 248.71M 232.86M

© 2026 bestshares.com. All rights reserved.