Pattern Group Inc. Series A Common Stock logo

Pattern Group Inc. Series A Common Stock

PTRN | NASDAQ
Chart Builder DCF Calculator
$20.18
-$0.06 (-0.30%)
Sep 22, 2026, 12:54 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Net Income
-137.56M -141.27M -147.69M -176.41M 46.58M 40.6M 35.46M 17.66M
Depreciation & Amortization
19.75M 18.17M 16.8M 12.55M 8.29M 7.68M 7.04M 3.41M
Stock-Based Compensation
10.74M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
21.13M -6.03M -12.2M -14.49M -9.5M 458K -385K 3.68M
Other Non-Cash Items
309.13M 303.51M 295.65M 283.06M 1.4M n/a n/a n/a
Deferred Income Tax
-18.79M -18.79M -18.79M -15.96M n/a n/a n/a n/a
Change in Working Capital
-47.04M -38.03M -46.56M -12.33M -5.82M 3.71M 972K 18.82M
Operating Cash Flow
136.23M 123.59M 99.41M 90.91M 50.45M 51.99M 43.47M 39.88M
Capital Expenditures
-30.1M -24.52M -20.48M -15.2M -10.58M -8.54M -8.86M -5.55M
Cash Acquisitions
-19.29M -19.29M -19.29M 8K n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-49.39M -43.81M -39.77M -15.19M -10.58M -8.54M -8.86M -5.55M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-3.71M -3.62M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-88.14M -85.96M -81.32M -73.44M n/a n/a n/a n/a
Financial Cash Flow
43.18M 45.46M 53.71M 61.59M n/a n/a n/a n/a
Net Cash Flow
130.58M 125.44M 113.43M 137.19M 39.64M 44.29M 35.95M 34.82M
Free Cash Flow
106.13M 99.07M 78.92M 75.71M 39.87M 43.45M 34.61M 34.33M
Adj. Free Cash Flow
95.39M 99.07M 78.92M 75.71M 39.87M 43.45M 34.61M 34.33M
Maintenance CapEx
-11.23M -6.36M -2.75M -6.07M -11.61M n/a n/a n/a
Growth CapEx
-18.87M -18.16M -17.73M -12.45M -7.82M n/a n/a n/a
Owner Earnings
125M 117.23M 96.65M 88.43M 82.3M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.