Pattern Group Inc. Series A Common Stock logo

Pattern Group Inc. Series A Common Stock

PTRN | NASDAQ
Chart Builder DCF Calculator
$20.67
+$0.43 (+2.12%)
Sep 22, 2026, 9:30 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
Net Income
-156.61M 67.86M 41.26M -2.98M
Depreciation & Amortization
16.8M 14.81M 12.1M 9.59M
Stock-Based Compensation
n/a n/a n/a n/a
Other Working Capital
-12.2M 6.49M -6.06M 8.32M
Other Non-Cash Items
304.57M 32K -1.43M 5.07M
Deferred Income Tax
-18.79M -1.28M -74K -4.17M
Change in Working Capital
-46.56M -11.07M -10.39M 6.72M
Operating Cash Flow
99.41M 70.35M 41.48M 14.23M
Capital Expenditures
-20.48M -20.45M -14.5M -16.2M
Cash Acquisitions
-19.29M 12K n/a -14.32M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-39.77M -20.44M -14.5M -30.52M
Debt Repayment
n/a n/a n/a -34.95M
Common Stock Repurchased
n/a -2.9M n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-81.32M n/a n/a -1.67M
Financial Cash Flow
53.71M -2.9M n/a -36.62M
Net Cash Flow
113.43M 48.38M 28.06M -55.35M
Free Cash Flow
78.92M 49.9M 26.98M -1.97M
Adj. Free Cash Flow
78.92M 49.9M 26.98M -1.97M
Maintenance CapEx
-1.92M -9.49M -7.64M -9.59M
Growth CapEx
-18.56M -10.96M -6.86M -6.61M
Owner Earnings
97.48M 60.86M 33.84M 4.64M

© 2026 bestshares.com. All rights reserved.