Privia Health Group Inc. logo

Privia Health Group Inc.

PRVA | NASDAQ
Chart Builder DCF Calculator
$19.57
+$0.03 (+0.15%)
Sep 22, 2026, 12:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
13.44B 3.06M 9.15M 6.86M 3.29M 4.22M 5.37M 3.54M 3.47M 2.98M 2.84M 5.64M 7.27M 7.32M 17.78M 556K -10.48M -17.51M -11.89M -9.12M -172.53M 5.62M
Depreciation & Amortization
6.63B 3.28M 2.66M 2.77M 2.58M 1.9M 1.83M 1.8M 1.82M 1.82M 1.77M 1.73M 1.69M 1.34M 1.14M 1.15M 1.17M 1.12M 1.11M 466K 440K 445K
Stock-Based Compensation
41.32B n/a n/a n/a 18.85M n/a 15.28M n/a n/a n/a n/a n/a n/a n/a n/a 14.83M n/a n/a 25.07M n/a n/a 101K
Other Working Capital
995K -995K 66.53M 20.83M -20.43M -794K -47.23M -2.51M 8.54M -12.49M -6.23M -3.39M -696K -2.5M -921K 37.05M -4.91M -616K -3.29M 8.24M 41K 8.45M
Other Non-Cash Items
-61.47B 22.57M 14.43M 21.92M n/a 19.62M n/a 15.55M 15.57M 11.98M 11.16M 11.1M 8.33M 4.46M 8.25M n/a 18.21M 24.34M 37K 24.07M 201.65M 38K
Deferred Income Tax
-2.53M 2.53M 1.53M 6.67M 958K 1.71M 1.19M 3.74M 3.03M 863K 2.29M 1.92M 1.39M 1.87M -13.56M -4.99M 5.23M 6.31M -7.99M -2.21M -20.21M 2M
Change in Working Capital
-97.27M -80.91M 99.73M 13.78M -17.71M -51.51M 51.13M 8.54M 10.58M -50.78M 46.05M 2.07M -11.08M -28.37M 15.55M 4.59M -6.92M -19.58M -18.66M 49.44M -2.14M -10.68M
Operating Cash Flow
-177.07M -49.47M 127.5M 51.99M 7.97M -24.06M 74.8M 33.15M 34.47M -33.14M 64.1M 22.46M 7.61M -13.38M 29.15M 16.15M 7.22M -5.32M -12.32M 62.65M 7.2M -2.48M
Capital Expenditures
26K -26K n/a -1.2M n/a n/a -15K n/a n/a -5.01M -23K -18K -72K n/a -15K -16K -39K -34K -151K -197K -199K n/a
Cash Acquisitions
-11.42B -11.44M -92.66M n/a -89.06M n/a -6.25M 653K 1M -707K -4.91M -13M -5.13M -24.86M 125K n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
11.42B n/a 1.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -32.23M n/a n/a n/a
Investing Cash Flow
-19K -11.47M -91.31M -1.2M -89.06M n/a -6.27M 653K 1M -5.71M -4.93M -13.02M -5.2M -24.86M 110K -16K -39K -34K -32.38M -197K -199K n/a
Debt Repayment
n/a n/a -2.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -33.03M -219K -219K -218K -219K -219K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.41M n/a 1.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -125K n/a n/a 125K 3.38M -490K n/a n/a
Financial Cash Flow
-9.18M 774K 2.15M 431K 1.88M 2.24M 619K 838K 749K 475K -48K 3.01M 4.31M 1.48M 1.83M 8.57M -30.91M 705K 3.16M -93K 210.81M -219K
Net Cash Flow
-186.27M -60.16M 38.33M 51.23M -79.2M -21.82M 69.15M 34.65M 36.22M -38.38M 59.12M 12.45M 6.72M -36.76M 31.1M 24.7M -23.74M -4.65M -41.54M 62.36M 217.81M -2.7M
Free Cash Flow
-177.05M -49.49M 127.5M 50.79M 7.97M -24.06M 74.78M 33.15M 34.47M -38.14M 64.08M 22.44M 7.54M -13.38M 29.14M 16.13M 7.18M -5.35M -12.47M 62.45M 7M -2.48M
Adj. Free Cash Flow
-41.49B -49.49M 127.5M 50.79M -10.88M -24.06M 59.5M 33.15M 34.47M -38.14M 64.08M 22.44M 7.54M -13.38M 29.14M 1.3M 7.18M -5.35M -37.54M 62.45M 7M -2.58M
Maintenance CapEx
-26K -26K n/a -289.44K n/a n/a n/a n/a n/a -4.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
52K n/a n/a -910.56K n/a n/a -15K n/a n/a -188K -23K -18K -72K n/a -15K -16K -39K -34K -151K -197K -199K n/a
Owner Earnings
-177.1M -49.49M 127.5M 51.7M 7.97M -24.06M 74.8M 33.15M 34.47M -37.96M 64.1M 22.46M 7.61M -13.38M 29.15M 16.15M 7.22M -5.32M -12.32M 62.65M 7.2M -2.48M

© 2026 bestshares.com. All rights reserved.