Privia Health Group Inc. logo

Privia Health Group Inc.

PRVA | NASDAQ
Chart Builder DCF Calculator
$19.48
-$0.06 (-0.31%)
Sep 22, 2026, 12:06 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
13.46B 22.36M 23.52M 19.74M 16.41M 16.59M 15.35M 12.82M 14.93M 18.74M 23.08M 38.02M 32.93M 15.18M -9.65M -39.32M -48.99M -211.05M -187.92M -172.25M -146.54M 31.19M
Depreciation & Amortization
6.64B 11.29M 9.91M 9.08M 8.11M 7.35M 7.27M 7.21M 7.14M 7.01M 6.53M 5.9M 5.32M 4.79M 4.57M 4.55M 3.86M 3.14M 2.46M 1.8M 1.8M 1.95M
Stock-Based Compensation
41.32B 18.85M 18.85M 34.13M 34.13M 15.28M 15.28M n/a n/a n/a n/a n/a 14.83M 14.83M 14.83M 39.9M 25.07M 25.07M 25.17M 222K 343K 464K
Other Working Capital
87.35M 65.93M 66.14M -47.63M -70.96M -41.99M -53.69M -12.69M -13.57M -22.81M -12.82M -7.51M 32.93M 28.72M 30.6M 28.24M -573K 4.38M 13.44M 18.46M 26.97M 41.5M
Other Non-Cash Items
-61.41B 58.92M 55.97M 41.54M 35.17M 50.73M 43.09M 54.25M 49.8M 42.56M 35.05M 32.14M 21.04M 30.92M 50.8M 42.59M 66.66M 250.09M 225.79M 225.79M 201.75M 139K
Deferred Income Tax
8.2M 11.69M 10.87M 10.52M 7.59M 9.67M 8.82M 9.92M 8.1M 6.46M 7.47M -8.38M -15.29M -11.45M -7M -1.44M 1.34M -24.1M -28.41M -20.49M -27.31M -6.5M
Change in Working Capital
-64.66M 14.9M 44.29M -4.31M -9.55M 18.74M 19.47M 14.39M 7.92M -13.75M 8.66M -21.84M -19.31M -15.15M -6.35M -40.57M 4.29M 9.06M 17.97M 28.97M 6.89M 16.26M
Operating Cash Flow
-47.04M 138M 163.4M 110.7M 91.86M 118.36M 109.28M 98.59M 87.89M 61.03M 80.79M 45.84M 39.52M 39.13M 47.2M 5.72M 52.23M 52.21M 55.06M 64.04M 36.93M 43.49M
Capital Expenditures
-1.2M -1.23M -1.2M -1.22M -15K -15K -5.02M -5.03M -5.05M -5.12M -113K -105K -103K -70K -104K -240K -421K -581K -547K -396K -200K -367K
Cash Acquisitions
-11.52B -193.16M -181.72M -95.31M -94.66M -4.6M -5.3M -3.96M -17.62M -23.74M -47.89M -42.86M -29.86M -24.73M 125K n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
11.42B 1.35M 1.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -32.23M -32.23M -32.23M -32.23M n/a n/a n/a
Investing Cash Flow
-104M -193.04M -181.57M -96.52M -94.67M -4.61M -10.33M -8.99M -22.67M -28.86M -48.01M -42.96M -29.96M -24.8M 21K -32.47M -32.65M -32.81M -32.78M -396K -200K -367K
Debt Repayment
-2.46M -2.46M -2.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -33.03M -33.25M -33.47M -33.69M -875K -875K -875K -10.88M -11.09M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.29M 1.11M 1.11M n/a n/a n/a n/a n/a n/a n/a n/a -125K -125K -125K n/a 3.51M 3.02M 3.02M 2.89M -490K 108K 108K
Financial Cash Flow
-5.83M 5.23M 6.7M 5.18M 5.58M 4.45M 2.68M 2.01M 4.18M 7.74M 8.74M 10.62M 16.19M -19.03M -19.8M -18.47M -27.14M 214.59M 213.66M 210.28M 200.26M -10.99M
Net Cash Flow
-156.87M -49.81M -11.46M 19.36M 2.78M 118.2M 101.64M 91.61M 69.41M 39.91M 41.52M 13.5M 25.75M -4.7M 27.42M -45.22M -7.56M 233.99M 235.94M 273.92M 236.99M 32.14M
Free Cash Flow
-48.24M 136.77M 162.2M 109.49M 91.85M 118.34M 104.26M 93.56M 82.85M 55.91M 80.67M 45.73M 39.42M 39.06M 47.09M 5.48M 51.81M 51.63M 54.51M 63.64M 36.73M 43.13M
Adj. Free Cash Flow
-41.37B 117.93M 143.36M 75.36M 57.72M 103.06M 88.98M 93.56M 82.85M 55.91M 80.67M 45.73M 24.59M 24.23M 32.26M -34.42M 26.74M 26.56M 29.34M 63.42M 36.39M 42.66M
Maintenance CapEx
-341.44K -315.44K -289.44K -289.44K n/a n/a -4.82M -4.82M -4.82M -4.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -367K
Growth CapEx
-858.56K -910.56K -910.56K -925.56K -15K -15K -203K -211K -229K -301K -113K -105K -103K -70K -104K -240K -421K -581K -547K -396K -199K n/a
Owner Earnings
-47.38M 137.68M 163.11M 110.41M 91.86M 118.36M 104.46M 93.77M 83.07M 56.21M 80.79M 45.84M 39.52M 39.13M 47.2M 5.72M 52.23M 52.21M 55.06M 64.04M 36.93M 43.13M

© 2026 bestshares.com. All rights reserved.