Prosus N.V. logo

Prosus N.V.

PROSY | OTC
Chart Builder DCF Calculator
$8.13
-$0.09 (-1.09%)
Sep 24, 2026, 11:00 AM ET · Market open
TTM
Period Ending
Q4 2025
Mar 30, 2025
Q2 2025
Sep 29, 2024
Q4 2024
Mar 30, 2024
Q2 2024
Sep 29, 2023
Q4 2023
Mar 30, 2023
Q2 2023
Sep 29, 2022
Q4 2022
Mar 30, 2022
Q2 2022
Sep 29, 2021
Q4 2021
Mar 30, 2021
Q2 2021
Sep 29, 2020
Q4 2020
Mar 30, 2020
Q2 2020
Sep 29, 2019
Net Income
12.6B 7.92B 6.83B 10.79B 9.53B 5.26B 18.81B 20.2B 7.33B 4.34B 3.83B 3.33B
Depreciation & Amortization
146.91M 161.3M 170.3M 177.48M 189.48M 237.47M 256.47M 240.51M 227.51M 201.58M 183.58M 144M
Stock-Based Compensation
n/a -440M -17M -383M -262M 307M 473M 1.01B 729M 290M 151M 825M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-10.8B -6.22B -5.34B -9.87B -9.46B -5.61B -19.17B -20.18B -6.94B -4.09B -3.86B -3.86B
Deferred Income Tax
n/a n/a n/a n/a n/a 332M 332M -73M -73M 146M 146M n/a
Change in Working Capital
n/a n/a n/a n/a n/a -95M -95M -155M -155M -8M -8M n/a
Operating Cash Flow
1.95B 1.42B 1.05B 742.67M -119.33M -592.44M -620.44M -217.37M 154.63M 53.75M -210.25M -18M
Capital Expenditures
-84.09M -64.15M -42.15M -119.72M -227.72M -271.41M -217.41M -164.11M -102.11M -55.47M -79.47M -96M
Cash Acquisitions
356.62M -741.65M -181.65M 4.19B 506.14M -12.44B -1.92B 10.65B -266.47M -481.26M -381.26M -1.33B
Purchase of Investments
-24.2B -6.93B -13.49B -13.35B -7.43B -9.71B -9.61B -11.61B -6.59B -6.73B -4.87B -581M
Sales Maturities Of Investments
35.95B 12.39B 6.71B 13.48B 18.2B 26.45B 16.24B 5.15B 3.94B 6.32B 7.14B 824M
Other Investing Acitivies
-11.14M 8.24B 6.84B 43.86M 24.86M 2.37B 41.02M -2.55B -312.17M -144.13M -21.13M 1.67B
Investing Cash Flow
12.02B 12.89B -159M 4.22B 11.04B 6.36B 4.5B 1.46B -3.34B -1.11B 2.35B 1.07B
Debt Repayment
67.88M 69M -9M -9M n/a 5.62B 8.12B 4.65B 4.29B 2.39B 421.51M 172M
Common Stock Repurchased
-8.53B -6.56B -7.28B -10.47B -10.46B -7.44B -5.12B -2.99B -1.38B -69M n/a n/a
Dividend Paid
-271.52M -199.72M -199.72M -71.66K -190.07M -434.08M -271.08M -235.12M -208.12M -1.28M -216.28M -215M
Other Financial Acitivies
-104.35M -197.28M -262.28M -250.78M -203.78M -3.8B -3.77B -165.76M -81.76M -45.23M -237.23M -1.55B
Financial Cash Flow
-8.84B -6.89B -7.75B -10.73B -10.85B -2.6B 2.47B 1.3B 2.59B 2.26B -46.27M -1.59B
Net Cash Flow
4.94B 5.09B -9.55B -5.81B -81M 2.29B 6.08B 2.53B -610M 1.19B 2.07B -566M
Free Cash Flow
1.86B 1.35B 1B 622.96M -347.04M -863.85M -837.85M -381.48M 52.52M -1.72M -289.72M -114M
Adj. Free Cash Flow
1.86B 1.79B 1.02B 1.01B -85.04M -1.17B -1.31B -1.39B -676.48M -291.72M -440.72M -939M
Maintenance CapEx
-46.96M -134.67M -259.72M -277.5M -245.5M -157.79M -17.79M n/a n/a -48M -106M n/a
Growth CapEx
-79.29M -49.2M -10.15M -113.62M -199.62M -277.74M -301.74M -219.58M -181.58M -103.47M -79.47M n/a
Owner Earnings
2.94B 2.02B 665.96M -127.27M -985.27M -967.6M -483.6M -163.62M -55.62M -12.25M -461.25M n/a

© 2026 bestshares.com. All rights reserved.