Prosus N.V. logo

Prosus N.V.

PROSY | OTC
Chart Builder DCF Calculator
$8.11
-$0.11 (-1.34%)
Sep 24, 2026, 11:58 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
12.67B 7.02B 10.11B 18.73B 7.45B 3.77B
Depreciation & Amortization
146M 170M 190M 168M 204M 183M
Stock-Based Compensation
176M 221M -48M 242M 729M 212M
Other Working Capital
-94M n/a 210M 96M -48M n/a
Other Non-Cash Items
-11.09B -6.26B -10.42B -19.51B -7.49B -3.45B
Deferred Income Tax
n/a n/a 36M 156M -574M -143M
Change in Working Capital
10M -106M 29M -398M -155M -173M
Operating Cash Flow
1.92B 1.05B -120M -605M 159M -209M
Capital Expenditures
-106M -67M -229M -212M -105M -101M
Cash Acquisitions
8.87B 7.4B 509M -1.88B -274M -379M
Purchase of Investments
-23.53B -13.87B -7.47B -9.37B -6.77B -4.29B
Sales Maturities Of Investments
26.62B 6.72B 18.3B 15.92B 4.05B 7.1B
Other Investing Acitivies
-8M 4M 1.53B -67M -120M 9M
Investing Cash Flow
11.88B 209M 12.64B 4.39B -3.22B 2.33B
Debt Repayment
67M -100M -3M 7.95B 4.44B 253M
Common Stock Repurchased
-8.42B -7.28B -10.52B -5B -1.42B n/a
Dividend Paid
-268M -199M -191M -238M -214M -215M
Other Financial Acitivies
-118M -540M -1.74B -375M -359M -299M
Financial Cash Flow
-8.74B -8.12B -12.45B 2.4B 2.45B -46M
Net Cash Flow
4.91B -7.38B -91M 6.07B -587M 2.05B
Free Cash Flow
1.81B 978M -349M -817M 54M -310M
Adj. Free Cash Flow
1.64B 757M -301M -1.06B -675M -522M
Maintenance CapEx
-38.56M -67M -169.48M -200.59M n/a -21.18M
Growth CapEx
-67.44M n/a -59.52M -11.41M -105M -79.82M
Owner Earnings
1.88B 978M -289.48M -805.59M 159M -230.18M

© 2026 bestshares.com. All rights reserved.