Plug Power Inc. logo

Plug Power Inc.

PLUG | NASDAQ
Chart Builder DCF Calculator
$2.10
+$0.01 (+0.48%)
Sep 22, 2026, 12:59 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-190.1M -245.3M 789.09M -363.51M -228.73M -196.86M -1.34B -211.17M -262.33M -295.78M -642.4M -283.48M -236.4M -206.56M -223.47M -170.76M -173.3M -156.49M -192.91M -106.67M -99.63M -60.75M
Depreciation & Amortization
6.56M 7.22M -39.05M 10.13M 14.78M 14.14M 18.72M 21.8M 22.71M 21.33M 19.12M 20.94M 16.27M 14.75M 16.16M 13.86M 13.55M 8.03M 6.37M 6.54M 4.58M 5.88M
Stock-Based Compensation
12.95M n/a -2.18M 12.24M 13.08M 11.09M 18.08M 24.11M 26.31M 13.7M 33.83M n/a 39.92M 43.3M 44.64M 46.74M 44.86M 43.39M 41.66M 14M 11.12M 9.7M
Other Working Capital
-61.43M -31.13M -35.37M -48.1M -39.96M 7.24M 17.07M -75.94M -16.32M -47M 70.78M -128.93M 37.16M -29.95M 76.07M 132.27M -29.38M -23.08M 24.4M 20.98M -3.75M -3.37M
Other Non-Cash Items
152.97M 141.97M -824.25M 195.23M 70.17M 16.77M 1.09B 25.92M 35.89M 54.61M 369.62M 121.42M 37M 16.51M 35.78M 13.6M 8.93M 3.27M 88.34M -814K 2.81M 1.65M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -3.04M 95K -376K 163K -7.91M -2.13M 2.46M -947K -529K 1.62M -502K -414K -16.2M n/a n/a n/a
Change in Working Capital
-76.44M -53.92M -72.26M 56.1M -61.11M 49.29M 77.17M -35.68M -76.94M 38.24M -14.91M -210.85M -207.34M -143.97M -127.79M 79.62M -65.97M -75.66M 63.07M -14.92M -48.41M -73.57M
Operating Cash Flow
-94.06M -150.04M -148.64M -89.81M -191.81M -105.57M -131.24M -174.94M -254.74M -167.73M -242.65M -354.1M -348.09M -276.92M -255.2M -15.33M -172.44M -177.88M -9.68M -101.87M -129.54M -117.1M
Capital Expenditures
-6.3M -8.11M -9.06M -30.1M -38.62M -40.45M -39.59M -89.72M -106.25M -98.69M -186M -171.49M -158.68M -179.95M -123.54M -167.23M -87.92M -85.19M -83.98M -68.62M -27.45M -13.21M
Cash Acquisitions
-6.23M 300K -514K -292K -324K -514K -4.25M -655K n/a -21.89M -5.79M n/a -817K -40.08M -30.43M n/a n/a -26.47M -125.59M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 817K 51.47M -581.83M -152.1M -29.06M -119.16M -1.3B -407.79M -1.22B -405.17M
Sales Maturities Of Investments
37.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a 458.25M 52.41M 669.19M 315.83M 38.5M 41.75M 106.31M 536.99M 779.47M 867.34M 260.31M n/a
Other Investing Acitivies
-24.36M -367K -127.31M n/a -1.8M -5.61M n/a 500K -41.82M n/a 1.1M -25.92M -817K -51.47M 38.57M -8.44M 2.11M -32.25M -928K n/a n/a n/a
Investing Cash Flow
289K -8.18M -21.05M -30.39M -40.74M -46.57M -43.84M -89.87M -148.07M -120.58M 267.56M -145M 509.69M 95.8M -658.72M -286.02M -8.55M 273.91M -726.6M 390.92M -986.84M -418.38M
Debt Repayment
-20.81M -29.77M -10.94M -26.95M 32.7M -69.96M 147.45M -9.97M 20.52M -21.21M -6.55M -6.81M 26.87M 11.1M -35.39M 8.24M -11.81M -14.4M 16.71M 4.59M 12.92M -13.61M
Common Stock Repurchased
-122K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -364K -2.59M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-16.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-320K -2.37M -41.15M 38.22M -5K -12.87M -8.08M 41.26M -43.64M -1.07M -2.09M -4.97M -8.05M -1.33M -924K -20.15M -1.2M -4.13M -695K -30.13M n/a 20.15M
Financial Cash Flow
-36.18M -32.04M 316.61M 87.02M 32.83M 193.23M 204M 252.42M 243.69M 283.07M -8.33M -11.2M 18.46M 7.18M -36.14M -10.6M -12.48M -18.24M 16.02M -25.53M 12.92M 3.59B
Net Cash Flow
-130.49M -148.41M 200.14M -27.78M -199.81M 35.9M 40.51M -18.71M -149.18M -1.06M 6.65M -468.61M 180.02M -176.04M -1.06B -508.2M -239.66M 14.35M -721M 263.63M -1.1B 3.06B
Free Cash Flow
-100.37M -158.16M -157.71M -119.91M -230.43M -146.02M -170.83M -264.65M -360.99M -266.42M -428.65M -525.59M -506.77M -456.87M -378.73M -182.56M -260.35M -263.07M -93.66M -170.49M -156.99M -130.31M
Adj. Free Cash Flow
-113.32M -158.16M -155.53M -132.15M -243.51M -157.11M -188.91M -288.76M -387.3M -280.13M -462.49M -525.59M -546.69M -500.18M -423.38M -229.3M -305.21M -306.45M -135.31M -184.49M -168.11M -140.01M
Maintenance CapEx
-6.3M -7.22M n/a -24.38M n/a -17.37M -39.59M -89.72M -106.25M -98.69M -183.49M -153.66M n/a -57.09M -37.08M -101.54M -48.67M n/a n/a -25.33M n/a n/a
Growth CapEx
n/a -894K -9.06M -5.72M -38.62M -23.08M n/a n/a n/a n/a -2.51M -17.83M -158.68M -122.86M -86.45M -65.69M -39.25M -85.19M -83.98M -43.3M -27.45M -13.21M
Owner Earnings
-100.37M -157.26M -148.64M -114.19M -191.81M -122.94M -170.83M -264.65M -360.99M -266.42M -426.14M -507.76M -348.09M -334.01M -292.28M -116.87M -221.1M -177.88M -9.68M -127.19M -129.54M -117.1M

© 2026 bestshares.com. All rights reserved.