Plug Power Inc. logo

Plug Power Inc.

PLUG | NASDAQ
Chart Builder DCF Calculator
$2.09
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$2.11
+$0.02 (+0.96%)
After-hours: Sep 21, 2026, 7:59 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-1.63B -2.1B -1.37B -724.01M -459.97M -596.16M
Depreciation & Amortization
44.56M 84.56M 71.08M 51.6M 23.37M 15.57M
Stock-Based Compensation
34.23M 82.2M 162.91M n/a 76.47M 17.14M
Other Working Capital
-116.19M -122.2M 7.93M 155.88M 38.26M 2.51M
Other Non-Cash Items
1.04B 1.21B 578.81M 241.21M 94.14M 463.52M
Deferred Income Tax
10K -3.16M -8.53M 170K -16.2M -30.85M
Change in Working Capital
-27.99M 2.79M -542M -189.8M -75.99M -24.7M
Operating Cash Flow
-535.84M -728.64M -1.11B -620.83M -358.18M -155.48M
Capital Expenditures
-125.64M -334.25M -696.13M -463.87M -193.27M -50.22M
Cash Acquisitions
n/a -68.62M n/a -56.91M -154.12M -45.11M
Purchase of Investments
n/a n/a n/a -882.15M -3.33B n/a
Sales Maturities Of Investments
n/a n/a 1.5B 723.56M 1.94B n/a
Other Investing Acitivies
-11.59M 500K -71.5M n/a -928K -1.96M
Investing Cash Flow
-137.23M -402.36M 728.05M -679.37M -1.74B -95.33M
Debt Repayment
-282.08M 136.8M 24.62M -53.36M 20.61M 203.89M
Common Stock Repurchased
n/a n/a -10.01M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
189.59M -11.5M -8.49M -26.4M -10.67M 39.93M
Financial Cash Flow
628.17M 983.17M 6.12M -77.46M 3.6B 1.52B
Net Cash Flow
151.59M -128.44M -380.2M -1.79B 1.5B 1.26B
Free Cash Flow
-661.48M -1.06B -1.8B -1.08B -551.44M -205.7M
Adj. Free Cash Flow
-695.7M -1.15B -1.97B -1.08B -627.91M -222.83M
Maintenance CapEx
n/a -334.25M -360.34M -171.32M n/a -50.22M
Growth CapEx
-125.64M n/a -335.79M -292.55M -193.27M n/a
Owner Earnings
-535.84M -1.06B -1.47B -792.15M -358.18M -205.7M

© 2026 bestshares.com. All rights reserved.