Koninklijke Philips N.V. logo

Koninklijke Philips N.V.

PHG | NYSE
Chart Builder DCF Calculator
$24.97
+$0.07 (+0.28%)
Sep 22, 2026, 1:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.12B 974.48M 907.3M 177.3M 174.3M 243.3M -842M -454.3M -547.3M -786.3M -452.3M -610M -2.03B -2.12B -1.61B -1.35B 2.96B 3.13B 3.32B 3.77B 1.13B 1.19B
Depreciation & Amortization
1.23B 1.12B 1.14B 859.48M 556.48M 633.48M 638M 638M 638M 295M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
112M 94M 94M 168M 136M 116M 141M 37M 37M 25M n/a 104M 104M 104M 104M 115M 115M 115M 115M 121M 121M 121M
Other Working Capital
-218.19M -222.19M -1.15B -1.22B -1.18B -1.66B 319M 319M 319M 851M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
239.23M 488.23M 406.74M 170.74M 21.74M 98.74M 153M -130.7M -37.7M -163.7M 452.3M 610M 2.03B 2.12B 1.61B 1.23B -3.07B -3.24B -3.43B -3.89B -1.25B -1.31B
Deferred Income Tax
160M 95M 95M 95M 95M 339M 449M 449M 449M 110M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-576.98M -472.98M -1.52B -1.74B -1.58B -2.32B -621M -621M -621M 349M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
2.29B 2.3B 1.12B -267.95M -594.95M -892.95M -82M -82M -82M -171M n/a 104M 104M 104M 104M n/a n/a n/a n/a n/a n/a n/a
Capital Expenditures
-382.2M -384.2M -367.89M -284.89M -216.89M -216.89M -329M -329M -329M -170M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-102.58M -223.58M -10.42M -5.42M -8.42M -9.42M 2M 2M 2M 3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-53.81M -129.81M -94.73M -94.73M -94.73M -36.73M -61M -61M -61M -39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
41.39M 35.39M 39.42M 39.42M 39.42M 42.42M 41M 41M 41M 27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-197M -198M -209.58M -101.58M -8.58M -6.58M 9M 9M 9M 4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-785.68M -991.68M -754.76M -558.76M -400.76M -338.76M -338M -338M -338M -175M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
-1.13B 475.44M 460.53M 757.53M 790.53M 537.53M 559M 559M 559M -28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-68M n/a n/a n/a n/a -113M -208M -208M -208M -95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-354M -328M -328M -328M -295M -1M -1M -1M -1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-36.71M -35.71M -35.75M -10.75M -1.05M -1.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-1.57B 132.62M 105.48M 427.48M 495.48M 422.48M 350M 350M 350M -123M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Cash Flow
-87.22M 1.34B 561.33M -320.67M -410.67M -634.67M -62M 2B 2B 1.6B 2.06B 104M 104M 104M 104M n/a n/a n/a n/a n/a n/a n/a
Free Cash Flow
1.9B 1.91B 755.17M -552.83M -811.83M -1.11B -411M -411M -411M -341M n/a 104M 104M 104M 104M n/a n/a n/a n/a n/a n/a n/a
Adj. Free Cash Flow
1.79B 1.82B 661.17M -720.83M -947.83M -1.23B -552M -448M -448M -366M n/a n/a n/a n/a n/a -115M -115M -115M -115M -121M -121M -121M
Maintenance CapEx
-374.46M -376.46M -360.14M -284.89M -216.89M -216.89M -329M -329M -329M -170M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-7.74M -7.74M -7.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
1.91B 1.92B 762.91M -552.83M -811.83M -1.11B -411M -411M -411M -341M n/a 104M 104M 104M 104M n/a n/a n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.