Koninklijke Philips N.V. logo

Koninklijke Philips N.V.

PHG | NYSE
Chart Builder DCF Calculator
$24.92
+$0.02 (+0.08%)
Sep 22, 2026, 1:19 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
895M -912.95M -492.99M -1.7B 718.64M 1.19B
Depreciation & Amortization
1.13B 1.26B 1.39B 1.26B 1.24B 1.46B
Stock-Based Compensation
141M n/a n/a n/a n/a 112M
Other Working Capital
-1.21B 390.49M 518.94M -337.36M 248.22M -50M
Other Non-Cash Items
330M 1.35B -98.38M 1.5B 143.02M 131M
Deferred Income Tax
n/a n/a n/a n/a n/a 284M
Change in Working Capital
-1.33B 7.57M 1.51B -1.24B -179.66M -536M
Operating Cash Flow
1.16B 1.7B 2.31B -181.82M 1.93B 2.64B
Capital Expenditures
-269M -342.9M -371.9M -466.63M -469.25M -485M
Cash Acquisitions
-3M 141.7M 104.87M -600.11M -3.5B -313M
Purchase of Investments
n/a -133.05M -149.19M -197.58M -146.57M -144M
Sales Maturities Of Investments
n/a 61.66M 51.89M 81.98M 203.3M 65M
Other Investing Acitivies
-465M 27.04M 134.06M -12.61M 4.02B 20M
Investing Cash Flow
-737M -633.87M -553.53M -1.58B -317.95M -1.27B
Debt Repayment
448M -88.7M -195.68M 1.15B -296.68M 767M
Common Stock Repurchased
n/a -444.57M -715.7M -196.53M -1.93B -343M
Dividend Paid
-328M -1.08M -2.16M -433M -569.71M -1M
Other Financial Acitivies
-13M -2.16M -3.24M -6.31M -2.36M 60M
Financial Cash Flow
107M -536.52M -916.79M 525.49M -2.77B 483M
Net Cash Flow
393M 421.64M 813.77M -1.37B -1.33B 1.8B
Free Cash Flow
893M 1.35B 1.94B -648.45M 1.46B 2.16B
Adj. Free Cash Flow
752M 1.35B 1.94B -648.45M 1.46B 2.04B
Maintenance CapEx
-269M -342.9M -325.74M -382.19M -469.25M -466.78M
Growth CapEx
n/a n/a -46.16M -84.44M n/a -18.22M
Owner Earnings
893M 1.35B 1.98B -564.01M 1.46B 2.17B

© 2026 bestshares.com. All rights reserved.