Pfizer Inc. logo

Pfizer Inc.

PFE | NYSE
Chart Builder DCF Calculator
$27.74
+$0.08 (+0.29%)
At close: Sep 21, 2026, 4:02 PM ET
$27.75
+$0.01 (+0.04%)
After-hours: Sep 21, 2026, 7:52 PM ET
TTM
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
4.36B 7.53B 7.8B 9.86B 10.79B 7.9B 8.05B 4.3B -2.58B -281M 2.13B 10.48B 21.52B 29.06B 31.4B 30.24B 29.77B 25.46B 22.46B 16.58B 10.62B 8.49B
Depreciation & Amortization
6.58B 6.59B 6.59B 6.7B 6.79B 6.9B 7.01B 6.89B 6.7B 6.54B 6.29B 6.14B 5.76B 5.36B 5.06B 4.82B 5B 5.15B 5.19B 4.96B 4.86B 4.79B
Stock-Based Compensation
722M 676M 574M 751M 824M 827M 877M 821M 698M 640M 525M 768M 752M 891M 872M 1B 1.16B 1.1B 1.18B 950M 881M 847M
Other Working Capital
-1.99B 1.74B 1.55B 2.89B 3.81B -1.65B -3.07B 2.46B 380M -1M -2.17B -9.52B -12.43B -11.28B -6.5B -1.92B 8.95B 17.1B 16.5B 15.26B 7.64B 1.61B
Other Non-Cash Items
6.26B -3.06B -2.69B -5.03B -5.21B 2.34B 1.97B 360M 6B 4.97B 5.37B 4.08B -1.31B -101M 155M 136M -1.93B -3.72B -4.77B 744M 2.66B 3.07B
Deferred Income Tax
-2.53B -1.48B -2.13B -2.1B -1.81B -2.32B -2.1B -3.56B -3.2B -3.29B -3.44B -1.95B -1.77B -2.04B -3.76B -3.99B -7.8B -6.81B -4.29B -4.57B -1.49B -1.38B
Change in Working Capital
-1.99B 1.74B 1.55B 2.89B 3.81B -1.65B -3.07B 2.46B 380M -1M -2.17B -7.47B -10.38B -9.23B -4.46B -5.62B 5.26B 13.41B 12.81B 13.63B 6.01B -21M
Operating Cash Flow
13.4B 11.99B 11.71B 13.08B 15.19B 13.99B 12.74B 11.26B 8.01B 8.58B 8.7B 12.04B 14.56B 23.94B 29.27B 26.6B 31.45B 34.58B 32.58B 32.29B 23.55B 15.81B
Capital Expenditures
-2.42B -2.5B -2.63B -2.7B -2.75B -2.77B -2.91B -3.04B -3.2B -3.47B -3.91B -3.86B -3.9B -3.73B -3.24B -3.23B -3.01B -2.8B -2.71B -3B -2.91B -2.85B
Cash Acquisitions
-6.93B -13.24B -6.93B 3.55B 3.55B 9.86B 7.04B -39.91B -39.92B -39.94B -43.43B -16.8B -16.8B -16.77B -23B -6.24B -6.24B -6.24B -12M -583M -588M -589M
Purchase of Investments
-10.63B -10.51B -14.65B -20.06B -17.79B -15.1B -10.31B -4.91B -11.44B -26.48B -31.18B -26.88B -36.46B -39.47B -42.19B -58.93B -57.85B -49.97B -47.61B -28.36B -13.73B -18.49B
Sales Maturities Of Investments
12.53B 23.32B 22.69B 22.07B 20.23B 11.91B 8.83B 41.13B 50.43B 36.19B 46.42B 22.03B 26.63B 43.18B 48.87B 50.62B 44.01B 39.26B 28.1B 20.11B 15.47B 15.04B
Other Investing Acitivies
1.77B -904M 165M 314M 308M 298M n/a 3M 347M -158M -177M -183M 3.32B 3.76B 3.77B 3.82B -324M -482M -306M 212M 688M 940M
Investing Cash Flow
-5.69B -3.84B -1.35B 3.17B 3.55B 4.19B 2.65B -6.72B -3.78B -33.86B -32.28B -25.69B -27.21B -13.04B -15.78B -13.96B -23.41B -20.23B -22.55B -11.63B -1.07B -5.95B
Debt Repayment
1.78B 2.23B -74M -5.88B -8.14B -7.42B -7.16B 3.34B 4.16B 33.8B 35.95B 25.39B 23.3B -1.72B -3.52B -2.1B 2.18B -2.91B -1.1B -23.22B -24.62B -12.83B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2B -2B -2B -2B n/a n/a n/a n/a
Dividend Paid
-9.79B -9.78B -9.77B -9.71B -9.64B -9.58B -9.51B -9.45B -9.38B -9.32B -9.25B -9.18B -9.11B -9.04B -8.98B -8.93B -8.87B -8.81B -8.73B -8.65B -8.58B -8.51B
Other Financial Acitivies
-392M -386M -458M -428M -396M -439M -469M -473M -504M -582M -632M -607M -565M -271M -335M -141M 179M 126M 16M 11.62B 11.23B 11.08B
Financial Cash Flow
-8.4B -7.93B -10.3B -16.01B -18.17B -17.44B -17.14B -6.58B -5.73B 23.91B 26.07B 15.61B 13.63B -11.03B -14.83B -13.17B -8.51B -13.59B -9.82B -20.25B -21.97B -10.26B
Net Cash Flow
-664M 275M 86M 242M 582M 712M -1.8B -2.05B -1.55B -1.42B 2.47B 1.89B 870M -296M -1.52B -668M -566M 733M 187M 408M 574M -386M
Free Cash Flow
10.99B 9.48B 9.08B 10.38B 12.44B 11.22B 9.84B 8.23B 4.81B 5.11B 4.79B 8.18B 10.67B 20.21B 26.03B 23.37B 28.44B 31.78B 29.87B 29.29B 20.64B 12.96B
Adj. Free Cash Flow
10.26B 8.81B 8.5B 9.63B 11.61B 10.39B 8.96B 7.41B 4.11B 4.47B 4.27B 7.41B 9.91B 19.32B 25.16B 22.37B 27.28B 30.69B 28.69B 28.34B 19.76B 12.11B
Maintenance CapEx
-2.42B -2.15B -2.27B -1.56B -958.04M -1.26B -1.4B -2.32B -3.13B -3.47B -3.91B -3.76B -3.79B -2.88B -1.74B -841M n/a n/a n/a -1.29B -1.82B -2.3B
Growth CapEx
n/a -355.23M -355.23M -1.14B -1.79B -1.5B -1.5B -718.92M -67.92M n/a n/a -105.07M -105.07M -856.07M -1.5B -2.39B -3.01B -2.8B -2.71B -1.72B -1.09B -554M
Owner Earnings
10.99B 9.84B 9.43B 11.52B 14.23B 12.72B 11.34B 8.95B 4.88B 5.11B 4.79B 8.28B 10.77B 21.06B 27.53B 25.76B 31.45B 34.58B 32.58B 31.01B 21.74B 13.51B

© 2026 bestshares.com. All rights reserved.