Open Text Corporation logo

Open Text Corporation

OTEX | NASDAQ
Chart Builder DCF Calculator
$23.08
+$0.50 (+2.21%)
At close: Sep 21, 2026, 4:00 PM ET
$23.10
+$0.02 (+0.09%)
Pre-market: Sep 22, 2026, 5:01 AM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
643.26M 170.26M 168.13M 146.66M 29.31M 92.52M 229.91M 84.42M 248.18M 97.85M 38.72M 80.95M -49.38M 57.56M 258.88M -110.36M 101.33M 74.72M 88M 131.02M 181.36M 91.53M -66.97M 103.41M
Depreciation & Amortization
607.15M 141.06M 158.12M 159.69M 163.49M 158.87M 160.13M 160.92M 177.61M 180.24M 224.15M 231.11M 232.51M 190.47M 117.34M 113.49M 124.25M 125.15M 126.62M 125.58M 126.71M 129.57M 132.25M 135.03M
Stock-Based Compensation
80.64M n/a 21.23M 17.68M n/a n/a 30.36M 29.56M n/a n/a n/a 37.1M n/a n/a n/a n/a n/a 16.75M n/a n/a 13.35M 12.36M n/a 11.74M
Other Working Capital
-248.65M -17.17M 56.32M -229.54M -113.97M 27.63M 348.17M -261.93M -63.54M 45.21M 94.62M -227.78M -219.79M 42.51M 22.8M -94.33M 2.73M 91.6M -27.83M -32.68M 57.98M -216.63M 154.14M -22.69M
Other Non-Cash Items
-24.14M -37.87M 4.75M 5.38M 102.44M 39.67M -408.14M 36.01M -346.77M 43.15M 107.85M 5.64M 89.82M 150.68M -130.34M 204.75M 47.44M -24.34M 42.5M -12.57M -38.99M -8.05M 14.12M -3.03M
Deferred Income Tax
-26.2M -1.82M -17.67M -15.13M -47.92M -38.18M -10.83M -42.15M 104.62M -71.38M -90.83M -88.63M 28.51M -130M -26.06M -19.51M -77.81M 22.44M 6.19M 14.58M -7.81M 447K 84.4M -1.18M
Change in Working Capital
-273.9M 78.94M -15.9M -166.51M -86.86M 140.06M 346.56M -346.56M -197.97K 132.1M 78.06M -219.04M -181.46M 63.42M -25.66M -63.84M 56.78M 108.84M -47.41M -70.23M 21.56M -162.28M 125.71M -12.06M
Operating Cash Flow
1.01B 350.57M 318.66M 147.76M 160.46M 392.96M 347.99M -77.81M 183.45M 381.95M 357.94M 47.12M 120M 332.12M 194.17M 124.55M 251.99M 323.56M 215.91M 188.38M 296.19M 63.57M 289.51M 233.9M
Capital Expenditures
-199.3M -49.09M -39.22M -46.53M -34.98M -28.39M -41.27M -39.32M -40.17M -36.17M -46.43M -37.54M -24.84M -30.83M -32.32M -34.28M -37.85M -17.59M -10.6M -26.53M -27.41M -13.31M -7.74M -15.31M
Cash Acquisitions
n/a 161.73M n/a n/a 9.11K -120.89K n/a n/a -45.62K 22.12K -72.03K -9.27M -32.06M -5.57B n/a n/a -5.02M -18.6M -852.44M n/a -600K n/a 75.52M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
311.91M n/a -870K 870K n/a n/a n/a 2.52M n/a n/a n/a 1.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.56M -863.86K 870K 632K 142.46K -6.85M -6.15M 357K 2.2B 8.78M -1.28M -5.55M 684.06K 129.32M -857.49K n/a -23.3K -651K -3.55M 293.98K -2.55M -648K -74.52M -2.24M
Investing Cash Flow
117.18M 111.78M -39.22M -45.03M -34.83M -35.36M -47.42M -36.44M 2.16B -27.37M -47.78M -50.4M -56.21M -5.47B -33.18M -34.28M -42.89M -36.84M -866.6M -26.24M -30.56M -13.96M -6.74M -17.54M
Debt Repayment
-648.85M -170.7M -8.96M -8.96M -9.16M -8.88M -8.96M -9.04M -1.99B -184.7M -191.59M -186.46M -163.77M 3.79B 968.29M -2.36M -23.29M -2.5M 629.89M -2.48M -2.5M -2.5M -623.24M -2.5M
Common Stock Repurchased
-469.31M -246.02M -50M -107.63M -210.57M -118.36M -106.03M -112.4M -148.8M 126.67K -412.37K -53.09M -22.15M n/a n/a n/a -76.75M -101.15M -110.23M n/a -119.11M -22.98M 480.51K -41.87M
Dividend Paid
-268.36M -65.32M -68.52M -68.22M -67.65M -67.34M -68.31M -69.62M -67.02M -66.66M -68.25M -66.97M -66.78M -64.08M -64.92M -61.06M -59.1M -59.08M -59.46M -59.47M -54.37M -54.52M -55.84M -47.27M
Other Financial Acitivies
10.96M -150.93K 33.12M 8.38M -1.38M -35.88M 33.46M -2.84M 17.87M -1.43M -862.64K 9.49M 754.51K -2.16M n/a n/a 24.39M 8.98M -24.88M -393.3K 34.29M 16.6M n/a 15.84M
Financial Cash Flow
-1.32B -474.41M -94.36M -176.43M -279.11M -222.34M -149.84M -185.27M -2.18B -225.1M -242.87M -297.02M -237.5M 3.74B 909.19M -53.95M -123.85M -153.75M 444.27M -25.88M -141.69M -63.39M -664.98M -75.8M
Net Cash Flow
-200.85M -10.92M 184.29M -69.4M -119.27M 158.43M 121.8M -280.38M 154.64M 125.74M 82.41M -311.8M -165.65M -1.42B 1.13B -4.2M 65.64M 121.76M -225.42M 127.86M 131.12M -25M -345.02M 151.35M
Free Cash Flow
807.52M 301.48M 279.44M 101.23M 125.48M 364.57M 306.72M -117.12M 143.28M 345.78M 311.52M 9.58M 95.17M 301.28M 161.85M 90.26M 214.14M 305.97M 205.31M 161.85M 268.78M 50.26M 281.77M 218.6M
Adj. Free Cash Flow
726.88M 301.48M 258.21M 83.55M 125.48M 364.57M 276.36M -146.68M 143.28M 345.78M 311.52M -27.51M 95.17M 301.28M 161.85M 90.26M 214.14M 289.22M 205.31M 161.85M 255.43M 37.9M 281.77M 206.86M
Maintenance CapEx
n/a -45.58M -39.22M -44.15M -34.98M -28.39M -41.27M -39.32M -40.17M -12.65M n/a n/a n/a n/a -29.28M -34.28M -36.83M -11.36M -10.6M -23.7M -22.42M -5.65M n/a -3.48M
Growth CapEx
-199.3M -3.51M n/a -2.38M n/a n/a n/a n/a n/a -23.52M -46.43M -37.54M -24.84M -30.83M -3.05M n/a -1.02M -6.23M n/a -2.83M -4.99M -7.66M -7.74M -11.83M
Owner Earnings
1.01B 304.99M 279.44M 103.61M 125.48M 364.57M 306.72M -117.12M 143.28M 369.3M 357.94M 47.12M 120M 332.12M 164.89M 90.26M 215.16M 312.19M 205.31M 164.68M 273.77M 57.92M 289.51M 230.43M

© 2026 bestshares.com. All rights reserved.