Open Text Corporation logo

Open Text Corporation

OTEX | NASDAQ
Chart Builder DCF Calculator
$23.08
+$0.50 (+2.21%)
At close: Sep 21, 2026, 4:00 PM ET
$23.10
+$0.02 (+0.09%)
Pre-market: Sep 22, 2026, 5:01 AM ET
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
1.13B 514.35M 436.62M 498.4M 436.16M 655.03M 660.35M 469.16M 465.69M 168.13M 127.85M 348.01M 156.7M 307.4M 324.56M 153.69M 395.06M 475.1M 491.91M 336.94M 309.33M 154.81M 89.28M 265.65M
Depreciation & Amortization
1.07B 622.35M 640.17M 642.18M 643.41M 657.54M 678.9M 742.92M 813.11M 868.01M 878.24M 771.43M 653.82M 545.56M 480.24M 489.51M 501.6M 504.05M 508.47M 514.1M 523.55M 541.67M 560.26M 544.54M
Stock-Based Compensation
119.55M 38.91M 38.91M 48.04M 59.92M 59.92M 59.92M 29.56M 37.1M 37.1M 37.1M 37.1M n/a n/a 16.75M 16.75M 16.75M 30.1M 25.71M 25.71M 37.44M 24.09M 18.59M 18.59M
Other Working Capital
-439.04M -304.35M -259.55M 32.29M -104.65K 50.33M 67.9M -185.65M -151.49M -307.75M -310.44M -382.26M -248.81M -26.29M 22.79M -27.84M 33.81M 89.06M -219.16M -37.19M -27.2M -114.41M 148.68M -31.62M
Other Non-Cash Items
-51.88M 74.69M 152.24M -260.65M -230.02M -679.23M -675.75M -159.75M -190.12M 246.46M 353.99M 115.79M 314.91M 272.53M 97.51M 270.36M 53.03M -33.39M -17.1M -45.48M -35.94M 58.33M 82.36M 77.59M
Deferred Income Tax
-60.82M -82.54M -118.9M -112.06M -139.08M 13.47M -19.74M -99.75M -146.23M -222.34M -280.96M -216.18M -147.06M -253.38M -100.93M -68.69M -34.6M 35.41M 13.41M 91.63M 75.86M 98.51M 100.61M 44.64M
Change in Working Capital
-377.36M -190.32M -129.2M 233.26M 53.21M 139.86M 131.9M -136.6M -9.08M -190.34M -259.02M -362.73M -207.53M 30.71M 76.13M 54.38M 47.99M 12.76M -258.35M -85.24M -27.07M -7.24M 285.1M 106.66M
Operating Cash Flow
1.82B 977.45M 1.02B 1.05B 823.6M 846.59M 835.59M 845.54M 970.47M 907.02M 857.18M 693.41M 770.83M 902.82M 894.26M 916M 979.83M 1.02B 764.05M 837.64M 883.17M 870.17M 1.14B 1.06B
Capital Expenditures
-334.14M -169.82M -149.12M -151.18M -143.96M -149.15M -156.93M -162.08M -160.3M -144.97M -139.64M -125.53M -122.28M -135.29M -122.04M -100.32M -92.57M -82.13M -77.85M -74.99M -63.76M -54.37M -57.85M -70.07M
Cash Acquisitions
161.73M 161.74M -111.78K -111.78K -111.78K -166.51K -23.5K -95.52K -9.37M -41.38M -5.61B -5.61B -5.6B -5.58B -23.62M -876.07M -876.07M -871.64M -853.04M 74.92M 74.92M 61.27M -100.52M -1.42B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
311.91M n/a n/a 870K 2.52M 2.52M 2.52M 2.52M 1.97M 1.97M 1.97M 1.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.2M 780.6K -5.2M -12.23M -12.5M 2.19B 2.2B 2.21B 2.2B 2.62M 123.17M 123.6M 129.15M 128.44M -1.53M -4.23M -3.93M -6.46M -6.46M -77.42M -79.95M -80.26M -85.42M -14.47M
Investing Cash Flow
144.71M -7.29M -154.44M -162.64M -154.05M 2.04B 2.05B 2.05B 2.03B -181.76M -5.63B -5.61B -5.6B -5.58B -147.2M -980.62M -972.57M -960.23M -937.35M -77.49M -68.8M -73.37M -243.8M -1.5B
Debt Repayment
-837.47M -197.78M -35.97M -35.97M -36.04M -2.02B -2.19B -2.38B -2.55B -726.53M 3.25B 4.41B 4.6B 4.74B 940.14M 601.75M 601.62M 622.41M 622.41M -630.72M -630.74M -619.76M 76.61M 1.46B
Common Stock Repurchased
-872.95M -614.21M -486.56M -542.59M -547.36M -485.59M -367.1M -261.49M -202.17M -75.52M -75.65M -75.24M -22.15M -76.75M -177.9M -288.14M -288.14M -330.49M -252.31M -141.6M -183.47M -64.49M -41.52M -42M
Dividend Paid
-470.41M -269.71M -271.73M -271.53M -272.92M -272.29M -271.61M -271.54M -268.89M -268.65M -266.06M -262.74M -256.84M -249.16M -244.16M -238.7M -237.1M -232.38M -227.82M -224.2M -212M -205.74M -198.5M -190.6M
Other Financial Acitivies
52.31M 39.96M 4.23M 4.57M -6.65M 12.61M 47.06M 12.74M 25.07M 7.95M 7.22M 8.09M -1.41M 22.23M 33.37M 8.49M 8.1M 17.99M 25.62M 50.5M 66.73M 32.44M 17.39M 17.39M
Financial Cash Flow
-2.06B -1.02B -772.24M -827.73M -836.57M -2.74B -2.74B -2.83B -2.94B -1B 2.96B 4.11B 4.36B 4.47B 577.63M 112.71M 140.79M 122.95M 213.31M -895.94M -945.86M -830.09M -118.55M 1.27B
Net Cash Flow
-96.88M -15.31M 154.05M 91.56M -119.43M 154.48M 121.79M 82.4M 50.98M -269.3M -1.82B -771.97M -464.37M -233.08M 1.31B -42.23M 89.83M 155.32M 8.56M -111.04M -87.55M 21.61M 823.98M 845.1M
Free Cash Flow
1.49B 807.63M 870.72M 898M 679.65M 697.44M 678.66M 683.46M 810.16M 762.05M 717.55M 567.88M 648.56M 767.53M 772.22M 815.68M 887.26M 941.9M 686.2M 762.66M 819.41M 815.8M 1.08B 987.6M
Adj. Free Cash Flow
1.37B 768.72M 831.8M 849.95M 619.73M 637.52M 618.74M 653.9M 773.07M 724.96M 680.45M 530.78M 648.56M 767.53M 755.47M 798.93M 870.51M 911.8M 660.49M 736.95M 781.96M 791.71M 1.06B 969.01M
Maintenance CapEx
-128.94M -163.93M -146.74M -148.79M -143.96M -149.15M -133.4M -92.14M -52.82M -12.65M n/a -29.28M -63.56M -100.39M -111.76M -93.08M -82.49M -68.08M -62.37M -51.77M -31.55M -19.32M -24.86M -37.11M
Growth CapEx
-205.19M -5.89M -2.38M -2.38M n/a n/a -23.52M -69.95M -107.49M -132.32M -139.64M -96.26M -58.72M -34.9M -10.29M -7.24M -10.08M -14.05M -15.48M -23.22M -32.22M -35.06M -33M -32.95M
Owner Earnings
1.69B 813.53M 873.1M 900.38M 679.65M 697.44M 702.18M 753.4M 917.65M 894.37M 857.18M 664.13M 707.27M 802.43M 782.51M 822.92M 897.34M 955.95M 701.68M 785.88M 851.62M 850.86M 1.11B 1.02B

© 2026 bestshares.com. All rights reserved.