Old Second Bancorp Inc. logo

Old Second Bancorp Inc.

OSBC | NASDAQ
Chart Builder DCF Calculator
$24.83
-$0.16 (-0.64%)
At close: Sep 21, 2026, 4:00 PM ET
$24.83
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
86.07M 80.31M 70.63M 83.71M 83.78M 85.26M 84.38M 85.76M 89.43M 91.73M 97.12M 92.31M 78.99M 67.41M 34.72M 23.61M 20.19M 20.04M 37.16M 39.01M 39.43M
Depreciation & Amortization
9.24M 9.59M 10.45M 9.19M 10.37M 9.97M 8.55M 8.12M 7.59M 6.95M 6.76M 6.66M 6.63M 6.71M 6.22M 5.46M 4.66M 3.8M 3.48M 3.45M 3.39M
Stock-Based Compensation
5.61M 5.55M 4.92M 4.34M 4.14M 3.91M 3.98M 3.94M 3.83M 3.6M 3.49M 3.27M 3.15M 2.96M 2.5M 2.29M 2.07M 1.44M 1.58M 1.39M 1.47M
Other Working Capital
102K 686K -8.95M -1.61M -2.95M -3.62M 674K -3.01M -3.05M -2.12M -885K 6.37M 3.49M 6.56M 6.71M -71K -1.78M -1.39M -673K -3.35M 4.15M
Other Non-Cash Items
16.85M 7.9M 12.51M -4.18M 11.12M 14.5M 20.3M 19.25M 18.73M 19.11M 11.95M 12.64M 14.41M 2.68M 12.87M 12.21M 6.94M 14.23M -25K -2.34M 1.83M
Deferred Income Tax
-471K 1.59M -8.48M 2.49M 2.19M -1.37M 2.51M 2.02M -207K 1.86M 2.53M 773K 953K 969K 2.83M 7.29M 7.27M 6.48M 1.84M 3.44M 355K
Change in Working Capital
24.07M 17.33M 12M 19.03M -9.62M 19.25M 16.9M 50.79M 9.41M -6.84M 2.76M -39.85M 27.72M 16.62M -18.8M -17.34M -25.09M -15.05M 15.85M -15.28M -14.12M
Operating Cash Flow
141.37M 122.26M 102.02M 114.58M 101.98M 131.53M 136.62M 169.88M 128.79M 116.4M 124.6M 75.81M 131.85M 97.34M 40.34M 33.65M 16.15M 31.05M 60M 29.67M 32.36M
Capital Expenditures
-2M -2.84M -3.38M -4.49M -9.07M -10.79M -12.8M -15.62M -14.15M -12.38M -9.88M -5.85M -5.41M -4.33M -3.77M -2.96M -2.18M -2.03M -2.22M -2.98M -3.38M
Cash Acquisitions
10.47M 10.5M 10.5M n/a 28K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-215.6M -191.59M -268.69M -270.13M -332.71M -265.5M -189.79M -167.11M -24.89M -13.41M -4.19M -4.71M -39.59M -301.65M -835.52M -1.02B -1.04B -886.1M -402.78M -215.09M -168.84M
Sales Maturities Of Investments
377.4M 405.52M 427.69M 292.02M 377.83M 309.5M 289.92M 354.68M 325.9M 391.79M 386.25M 373.24M 339.07M 310.83M 852.5M 820.13M 813.11M 744.72M 133.42M 88.86M 39.15M
Other Investing Acitivies
-58.33M -62.5M 171.54M 221.06M 269.47M 289.49M 13.1M 11.41M 11.51M -204.44M -174.1M -396.75M -593.24M -437.63M -329.65M -56.36M 214.7M 276.33M 165.19M 156.06M 2.87M
Investing Cash Flow
112.67M 159.82M 337.67M 238.46M 305.55M 322.7M 100.44M 183.36M 298.37M 161.56M 198.09M -34.06M -299.16M -432.78M -316.44M -263.77M -17.01M 132.92M -106.4M 26.84M -130.2M
Debt Repayment
191.93M 187.57M -176.91M -321.41M -220M -385M -100M -155M -140M 261M 355M 429M 297.03M 63.13M 5.42M -45.26M 11.03M 38.19M 24.69M 48.17M -343K
Common Stock Repurchased
-30.44M -7.41M -7.63M -1.75M -1.7M -1.05M -791K -791K -776K -605K -613K -660K -1.06M -455K -475K -429K -4.24M -10.42M -11.51M -12.66M -9.47M
Dividend Paid
-13.23M -12.24M -11.24M -10.33M -9.87M -9.41M -8.96M -8.95M -8.95M -8.95M -8.94M -8.93M -8.92M -8.88M -8.09M -7.29M -6.51M -4.61M -3.47M -2.33M -1.18M
Other Financial Acitivies
-542.69M -425.3M -243.14M 1.33M -17.93M -59.59M -120.57M -180.21M -282.36M -544.44M -675.26M -629.88M -651.42M -355.11M -123.69M -28.15M 194.53M 235.08M 242.8M 245.58M 476.64M
Financial Cash Flow
-394.43M -257.39M -438.93M -332.16M -249.5M -455.05M -230.32M -344.95M -432.08M -292.99M -329.82M -210.47M -364.38M -301.32M -126.83M -81.13M 194.81M 258.24M 252.51M 278.76M 465.65M
Net Cash Flow
-140.39M 24.7M 758K 20.88M 158.03M -816K 6.73M 8.28M -4.93M -15.03M -7.12M -168.73M -531.69M -636.93M -403.1M -311.43M 193.77M 422.2M 206.11M 335.27M 367.81M
Free Cash Flow
139.37M 119.43M 98.65M 110.08M 92.92M 120.75M 123.82M 154.26M 114.64M 104.03M 114.73M 69.95M 126.45M 93.01M 36.57M 30.69M 13.97M 29.01M 57.78M 26.69M 28.98M
Adj. Free Cash Flow
133.76M 113.88M 93.73M 105.75M 88.78M 116.83M 119.84M 150.32M 110.81M 100.42M 111.23M 66.69M 123.3M 90.05M 34.07M 28.4M 11.91M 27.58M 56.2M 25.31M 27.5M
Maintenance CapEx
1.31M 468.67K -344.71K -1.93M -6.31M -6.09M -7.58M -6.39M -4.09M -2.7M -391.52K n/a n/a n/a n/a -334K -586K -586K -1.87M -2.63M -3.03M
Growth CapEx
-3.3M -3.3M -3.03M -2.56M -2.76M -4.7M -5.21M -9.24M -10.06M -9.68M -9.49M -5.85M -5.41M -4.33M -3.77M -2.63M -1.59M -1.45M -343K -343K -343K
Owner Earnings
142.67M 122.73M 101.68M 112.64M 95.67M 125.44M 129.03M 163.49M 124.7M 113.7M 124.21M 75.81M 131.85M 97.34M 40.34M 33.32M 15.57M 30.46M 58.13M 27.04M 29.32M

© 2026 bestshares.com. All rights reserved.